Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Turnover/Revenue
96,464,691 GBP2023-09-01 ~ 2024-08-31
44,056,164 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
93,877,925 GBP2023-09-01 ~ 2024-08-31
41,647,873 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
2,586,766 GBP2023-09-01 ~ 2024-08-31
2,408,291 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
2,126,120 GBP2023-09-01 ~ 2024-08-31
1,592,014 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
460,646 GBP2023-09-01 ~ 2024-08-31
816,277 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
138,970 GBP2023-09-01 ~ 2024-08-31
66,256 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
17,786 GBP2023-09-01 ~ 2024-08-31
28,344 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
581,830 GBP2023-09-01 ~ 2024-08-31
854,189 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
161,557 GBP2023-09-01 ~ 2024-08-31
190,575 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
420,273 GBP2023-09-01 ~ 2024-08-31
663,614 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
420,273 GBP2023-09-01 ~ 2024-08-31
373,094 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
73,573 GBP2024-08-31
69,339 GBP2023-08-31
Debtors
27,908,780 GBP2024-08-31
11,239,842 GBP2023-08-31
Cash at bank and in hand
1,706,815 GBP2024-08-31
9,738,831 GBP2023-08-31
Current Assets
29,615,595 GBP2024-08-31
20,978,673 GBP2023-08-31
Creditors
Current
27,008,938 GBP2024-08-31
18,679,568 GBP2023-08-31
Net Current Assets/Liabilities
2,606,657 GBP2024-08-31
2,299,105 GBP2023-08-31
Total Assets Less Current Liabilities
2,680,230 GBP2024-08-31
2,368,444 GBP2023-08-31
Creditors
Non-current
189,749 GBP2024-08-31
298,236 GBP2023-08-31
Net Assets/Liabilities
2,490,481 GBP2024-08-31
2,070,208 GBP2023-08-31
Equity
Called up share capital
1,000 GBP2024-08-31
1,000 GBP2023-08-31
980 GBP2022-08-31
Capital redemption reserve
140 GBP2024-08-31
140 GBP2023-08-31
160 GBP2022-08-31
Retained earnings (accumulated losses)
2,489,341 GBP2024-08-31
2,069,068 GBP2023-08-31
1,695,954 GBP2022-08-31
Equity
2,490,481 GBP2024-08-31
2,070,208 GBP2023-08-31
1,697,094 GBP2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
420,273 GBP2023-09-01 ~ 2024-08-31
373,114 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
4,348,149 GBP2023-09-01 ~ 2024-08-31
3,346,653 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
505,375 GBP2023-09-01 ~ 2024-08-31
402,492 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
86,160 GBP2023-09-01 ~ 2024-08-31
66,815 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
4,939,684 GBP2023-09-01 ~ 2024-08-31
3,815,960 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
732023-09-01 ~ 2024-08-31
632022-09-01 ~ 2023-08-31
Director Remuneration
293,249 GBP2023-09-01 ~ 2024-08-31
464,197 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
20,127 GBP2023-09-01 ~ 2024-08-31
12,247 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
25,000 GBP2023-09-01 ~ 2024-08-31
22,000 GBP2022-09-01 ~ 2023-08-31
Current Tax for the Period
161,557 GBP2023-09-01 ~ 2024-08-31
190,575 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
145,458 GBP2023-09-01 ~ 2024-08-31
183,821 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
427,440 GBP2024-08-31
422,372 GBP2023-08-31
Motor vehicles
87,839 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
427,440 GBP2024-08-31
510,211 GBP2023-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-52,026 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-87,839 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-139,865 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
353,867 GBP2024-08-31
382,369 GBP2023-08-31
Motor vehicles
58,503 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
353,867 GBP2024-08-31
440,872 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
20,127 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
4,889 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,016 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-48,629 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-63,392 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-112,021 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
73,573 GBP2024-08-31
40,003 GBP2023-08-31
Motor vehicles
29,336 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
87,839 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
58,503 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
4,889 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
29,336 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
9,994,248 GBP2024-08-31
4,191,392 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
3,374,194 GBP2024-08-31
Other Debtors
Current
3,012,177 GBP2024-08-31
2,170,079 GBP2023-08-31
Prepayments/Accrued Income
Current
93,737 GBP2024-08-31
Debtors
Current, Amounts falling due within one year
27,908,780 GBP2024-08-31
Amounts falling due within one year, Current
11,239,842 GBP2023-08-31
Other Remaining Borrowings
Current
101,004 GBP2024-08-31
96,088 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
15,568 GBP2023-08-31
Trade Creditors/Trade Payables
Current
15,672,936 GBP2024-08-31
6,968,166 GBP2023-08-31
Corporation Tax Payable
Current
415,189 GBP2024-08-31
393,829 GBP2023-08-31
Other Taxation & Social Security Payable
Current
301,629 GBP2024-08-31
250,872 GBP2023-08-31
Other Creditors
Current
28,654 GBP2024-08-31
29,358 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
9,593,837 GBP2024-08-31
9,293,179 GBP2023-08-31
Other Remaining Borrowings
Non-current
189,749 GBP2024-08-31
290,354 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
7,882 GBP2023-08-31
Between one and five year, hire purchase agreements
7,882 GBP2023-08-31
hire purchase agreements
23,450 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
199,561 GBP2024-08-31
182,327 GBP2023-08-31
Between one and five year
195,355 GBP2024-08-31
339,103 GBP2023-08-31
All periods
394,916 GBP2024-08-31
521,430 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
420,273 GBP2023-09-01 ~ 2024-08-31