Average Number of Employees
1102023-01-01 ~ 2023-12-31
1052022-01-01 ~ 2022-12-31
Turnover/Revenue
13,151,910 GBP2023-01-01 ~ 2023-12-31
11,261,579 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-123,266 GBP2023-01-01 ~ 2023-12-31
-102,441 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
13,028,644 GBP2023-01-01 ~ 2023-12-31
11,159,138 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,982,491 GBP2023-01-01 ~ 2023-12-31
-7,793,606 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
5,046,153 GBP2023-01-01 ~ 2023-12-31
3,365,532 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
124,028 GBP2023-01-01 ~ 2023-12-31
31,383 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-4,350 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
5,170,181 GBP2023-01-01 ~ 2023-12-31
3,392,565 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
4,505,982 GBP2023-01-01 ~ 2023-12-31
2,616,992 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
143,872 GBP2023-12-31
512,997 GBP2022-12-31
Debtors
Current
9,497,104 GBP2023-12-31
2,909,045 GBP2022-12-31
Cash at bank and in hand
2,222,100 GBP2023-12-31
1,443,262 GBP2022-12-31
Current Assets
11,719,204 GBP2023-12-31
4,352,307 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-11,522,379 GBP2023-12-31
-7,530,589 GBP2022-12-31
Net Current Assets/Liabilities
196,825 GBP2023-12-31
-3,178,282 GBP2022-12-31
Total Assets Less Current Liabilities
340,697 GBP2023-12-31
-2,665,285 GBP2022-12-31
Net Assets/Liabilities
340,697 GBP2023-12-31
-2,665,285 GBP2022-12-31
Equity
Called up share capital
19,743 GBP2023-12-31
19,743 GBP2022-12-31
19,743 GBP2022-01-01
Capital redemption reserve
5,388 GBP2023-12-31
5,388 GBP2022-12-31
2,259 GBP2022-01-01
Retained earnings (accumulated losses)
315,566 GBP2023-12-31
-2,690,416 GBP2022-12-31
-1,064,353 GBP2022-01-01
Equity
340,697 GBP2023-12-31
-2,665,285 GBP2022-12-31
-1,042,351 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,505,982 GBP2023-01-01 ~ 2023-12-31
2,616,992 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2023-01-01 ~ 2023-12-31
-424,055 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,500,000 GBP2023-01-01 ~ 2023-12-31
-424,055 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
40,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,820,286 GBP2023-01-01 ~ 2023-12-31
4,358,859 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
565,951 GBP2023-01-01 ~ 2023-12-31
524,109 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,730,104 GBP2023-01-01 ~ 2023-12-31
5,334,922 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
173,192 GBP2023-01-01 ~ 2023-12-31
259,754 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-75,788 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,216,055 GBP2023-01-01 ~ 2023-12-31
644,587 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
886,843 GBP2023-12-31
886,843 GBP2022-12-31
Motor vehicles
729,413 GBP2022-12-31
Furniture and fittings
234,575 GBP2023-12-31
234,575 GBP2022-12-31
Office equipment
964,156 GBP2023-12-31
853,708 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,085,574 GBP2023-12-31
2,704,539 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-729,413 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-729,413 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
356,090 GBP2022-12-31
Furniture and fittings
196,974 GBP2022-12-31
Office equipment
751,635 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,191,542 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
43,067 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
30,775 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
75,475 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
149,317 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-399,157 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-399,157 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
227,749 GBP2023-12-31
Office equipment
827,110 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,941,702 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
6,826 GBP2023-12-31
37,601 GBP2022-12-31
Office equipment
137,046 GBP2023-12-31
102,073 GBP2022-12-31
Motor vehicles
373,323 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,634,439 GBP2023-12-31
2,590,141 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
6,189,555 GBP2023-12-31
Other Debtors
Current
352,141 GBP2023-12-31
18,211 GBP2022-12-31
Called-up share capital (not paid)
Current
130 GBP2022-12-31
Prepayments/Accrued Income
Current
245,181 GBP2023-12-31
120,510 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
180,053 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
75,788 GBP2023-12-31
Trade Creditors/Trade Payables
Current
72,523 GBP2023-12-31
148,560 GBP2022-12-31
Amounts owed to group undertakings
Current
1,897,066 GBP2023-12-31
Corporation Tax Payable
Current
308,372 GBP2023-12-31
Taxation/Social Security Payable
Current
721,829 GBP2023-12-31
740,139 GBP2022-12-31
Other Creditors
Current
32,179 GBP2023-12-31
22,226 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
8,490,410 GBP2023-12-31
6,619,664 GBP2022-12-31
Creditors
Current
11,522,379 GBP2023-12-31
7,530,589 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
75,788 GBP2023-01-01 ~ 2023-12-31
Net Deferred Tax Liability/Asset
75,788 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,229 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
209,292 GBP2023-12-31
48,209 GBP2022-12-31
Between one and five year
464,588 GBP2023-12-31
249,369 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
673,880 GBP2023-12-31
297,578 GBP2022-12-31