Cost of Sales
-1,997,889 GBP2024-01-01 ~ 2024-12-31
-1,082,310 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-20,409,174 GBP2024-01-01 ~ 2024-12-31
-20,286,080 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-16,325,573 GBP2024-01-01 ~ 2024-12-31
-16,065,312 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-16,325,573 GBP2024-01-01 ~ 2024-12-31
-16,065,312 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,808,106 GBP2024-12-31
2,763,713 GBP2023-12-31
Equity
Called up share capital
876,500 GBP2024-12-31
672,910 GBP2023-12-31
Share premium
20,625,192 GBP2024-12-31
469,741 GBP2023-12-31
Capital redemption reserve
76,558 GBP2024-12-31
76,558 GBP2023-12-31
Retained earnings (accumulated losses)
-43,410,738 GBP2024-12-31
-27,085,165 GBP2023-12-31
Issue of Equity Instruments
Called up share capital
203,590 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
20,359,041 GBP2024-01-01 ~ 2024-12-31
Equity
-21,714,470 GBP2024-12-31
469,741 GBP2023-12-31
48,215 GBP2022-12-31
Average Number of Employees
1382024-01-01 ~ 2024-12-31
1382023-01-01 ~ 2023-12-31
Wages/Salaries
6,929,919 GBP2024-01-01 ~ 2024-12-31
6,683,036 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
626,193 GBP2024-01-01 ~ 2024-12-31
587,751 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,255,387 GBP2024-01-01 ~ 2024-12-31
7,997,572 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
2,771,953 GBP2024-01-01 ~ 2024-12-31
2,366,474 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
6,476,786 GBP2024-12-31
6,132,512 GBP2023-12-31
Plant and equipment
42,542,777 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-185,117 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-252,038 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
57,559,404 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,967,172 GBP2024-12-31
2,851,085 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
1,116,087 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
2,016,157 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,206,853 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-148,348 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-171,079 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
1,685,731 GBP2024-12-31
2,422,390 GBP2023-12-31
Prepayments
Current
531,874 GBP2024-12-31
715,642 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
0 GBP2023-12-31
Non-current
43,188,935 GBP2024-12-31
46,191,875 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,145,164 GBP2024-12-31
1,895,761 GBP2023-12-31
Accrued Liabilities
Current
950,655 GBP2024-12-31
1,159,025 GBP2023-12-31