Administrative Expenses
-1,306,383 GBP2024-01-01 ~ 2024-12-31
-1,291,185 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
23,729 GBP2024-01-01 ~ 2024-12-31
19,679 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,504,068 GBP2024-01-01 ~ 2024-12-31
2,409,556 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,182,128 GBP2024-01-01 ~ 2024-12-31
1,969,121 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
19,740 GBP2024-12-31
40,796 GBP2023-12-31
Property, Plant & Equipment
11,303,720 GBP2024-12-31
9,847,036 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
11,323,461 GBP2024-12-31
9,887,833 GBP2023-12-31
Debtors
Non-current
3,479,652 GBP2024-12-31
3,861,729 GBP2023-12-31
Cash at bank and in hand
1,503,601 GBP2024-12-31
878,075 GBP2023-12-31
Current Assets
6,960,812 GBP2024-12-31
6,684,034 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,067,590 GBP2024-12-31
Net Current Assets/Liabilities
893,222 GBP2024-12-31
548,986 GBP2023-12-31
Total Assets Less Current Liabilities
12,216,683 GBP2024-12-31
10,436,819 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-7,880,989 GBP2024-12-31
Net Assets/Liabilities
4,076,321 GBP2024-12-31
4,070,193 GBP2023-12-31
Equity
Called up share capital
125 GBP2024-12-31
125 GBP2023-12-31
125 GBP2022-12-31
Retained earnings (accumulated losses)
4,076,196 GBP2024-12-31
4,070,068 GBP2023-12-31
3,764,228 GBP2022-12-31
Equity
4,076,321 GBP2024-12-31
4,070,193 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,182,128 GBP2024-01-01 ~ 2024-12-31
1,969,121 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,663,281 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,176,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
19,700 GBP2024-01-01 ~ 2024-12-31
34,575 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
107,729 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
202024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Wages/Salaries
519,543 GBP2024-01-01 ~ 2024-12-31
351,178 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,929 GBP2024-01-01 ~ 2024-12-31
18,152 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
616,562 GBP2024-01-01 ~ 2024-12-31
406,899 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-43,742 GBP2024-01-01 ~ 2024-12-31
-109,760 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
25,000 GBP2023-12-31
Computer software
63,167 GBP2023-12-31
Development expenditure
17,465 GBP2023-12-31
Intangible Assets - Gross Cost
105,632 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
25,000 GBP2024-12-31
25,000 GBP2023-12-31
Development expenditure
17,465 GBP2024-12-31
17,465 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
85,892 GBP2024-12-31
64,836 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2024-01-01 ~ 2024-12-31
Development expenditure
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
21,056 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Development expenditure
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
19,740 GBP2024-12-31
40,796 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
16,666,506 GBP2024-12-31
15,689,140 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-5,434,764 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,362,786 GBP2024-12-31
5,842,104 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,896,557 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,375,875 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
11,303,720 GBP2024-12-31
9,847,036 GBP2023-12-31
Finished Goods/Goods for Resale
123,405 GBP2024-12-31
241,651 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
350,611 GBP2024-12-31
421,005 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,242,210 GBP2024-12-31
2,648,919 GBP2023-12-31
Other Debtors
Current
686,973 GBP2024-12-31
687,599 GBP2023-12-31
Prepayments/Accrued Income
Current
199,858 GBP2024-12-31
104,206 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,479,652 GBP2024-12-31
Amounts falling due within one year, Current
3,861,729 GBP2023-12-31
Other Debtors
Non-current
1,854,154 GBP2024-12-31
1,702,579 GBP2023-12-31
Debtors
5,333,806 GBP2024-12-31
5,564,308 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
29 GBP2024-12-31
0 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
2,821,887 GBP2024-12-31
2,593,817 GBP2023-12-31
Other Remaining Borrowings
Current
685,973 GBP2024-12-31
668,199 GBP2023-12-31
Trade Creditors/Trade Payables
Current
522,129 GBP2024-12-31
444,035 GBP2023-12-31
Amounts owed to group undertakings
Current
3,667 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
43,041 GBP2024-12-31
335,381 GBP2023-12-31
Other Taxation & Social Security Payable
Current
84,881 GBP2024-12-31
65,657 GBP2023-12-31
Other Creditors
Current
530,922 GBP2024-12-31
656,641 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,375,061 GBP2024-12-31
1,371,318 GBP2023-12-31
Creditors
Current
6,067,590 GBP2024-12-31
6,135,048 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,026,835 GBP2024-12-31
4,360,932 GBP2023-12-31
Other Remaining Borrowings
Non-current
1,854,154 GBP2024-12-31
1,702,579 GBP2023-12-31
Creditors
Non-current
7,880,989 GBP2024-12-31
6,063,511 GBP2023-12-31
Bank Overdrafts
29 GBP2024-12-31
-29 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
2,540,156 GBP2024-12-31
2,370,778 GBP2023-12-31
Current
686,002 GBP2024-12-31
668,199 GBP2023-12-31
Non-current
1,854,154 GBP2024-12-31
1,702,579 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,821,887 GBP2024-12-31
2,593,817 GBP2023-12-31
Minimum gross finance lease payments owing
8,848,722 GBP2024-12-31
6,954,749 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
94 shares2024-12-31
94 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
31 shares2024-12-31
31 shares2023-12-31
Equity
Called up share capital
125 GBP2024-12-31
125 GBP2023-12-31