Cost of Sales
-26,285,105 GBP2023-01-01 ~ 2023-12-31
-19,439,595 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-107,616,966 GBP2023-01-01 ~ 2023-12-31
-48,145,169 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
98,258 GBP2023-01-01 ~ 2023-12-31
1,439 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,430,478 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
6,741,601 GBP2023-01-01 ~ 2023-12-31
14,560,720 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
15,656,760 GBP2023-01-01 ~ 2023-12-31
14,283,765 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
293,480,149 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment
9,849,605 GBP2023-12-31
5,838,025 GBP2022-12-31
Fixed Assets - Investments
0 GBP2023-12-31
2,735,150 GBP2022-12-31
Fixed Assets
303,329,754 GBP2023-12-31
8,573,175 GBP2022-12-31
Debtors
69,636,037 GBP2023-12-31
70,335,995 GBP2022-12-31
Cash at bank and in hand
5,308,856 GBP2023-12-31
7,041,149 GBP2022-12-31
Current Assets
78,949,284 GBP2023-12-31
89,092,061 GBP2022-12-31
Net Current Assets/Liabilities
49,977,820 GBP2023-12-31
48,369,069 GBP2022-12-31
Total Assets Less Current Liabilities
353,307,574 GBP2023-12-31
56,942,244 GBP2022-12-31
Net Assets/Liabilities
71,426,105 GBP2023-12-31
55,632,810 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2021-12-31
Share premium
42,472 GBP2023-12-31
42,472 GBP2022-12-31
42,472 GBP2021-12-31
Retained earnings (accumulated losses)
70,540,236 GBP2023-12-31
54,883,476 GBP2022-12-31
40,599,711 GBP2021-12-31
Equity
71,426,105 GBP2023-12-31
55,632,810 GBP2022-12-31
41,281,394 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
15,656,760 GBP2023-01-01 ~ 2023-12-31
14,283,765 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
157,300 GBP2023-01-01 ~ 2023-12-31
120,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
4272023-01-01 ~ 2023-12-31
4372022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,314,811 GBP2023-01-01 ~ 2023-12-31
1,114,626 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
31,568,735 GBP2023-01-01 ~ 2023-12-31
25,961,284 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
245,069 GBP2023-01-01 ~ 2023-12-31
259,362 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,915,187 GBP2023-01-01 ~ 2023-12-31
58,630 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
295,504,150 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
2,024,001 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,024,001 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
293,480,149 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
12,119,463 GBP2023-12-31
7,228,181 GBP2022-12-31
Furniture and fittings
4,475,503 GBP2023-12-31
3,191,417 GBP2022-12-31
Computers
2,175,692 GBP2023-12-31
1,604,515 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
18,770,658 GBP2023-12-31
12,024,113 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,250 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
5,452,086 GBP2023-12-31
3,664,301 GBP2022-12-31
Furniture and fittings
2,172,268 GBP2023-12-31
1,669,948 GBP2022-12-31
Computers
1,296,699 GBP2023-12-31
851,839 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,921,053 GBP2023-12-31
6,186,088 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
732,459 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
337,382 GBP2023-01-01 ~ 2023-12-31
Computers
435,101 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,504,942 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
6,667,377 GBP2023-12-31
3,563,880 GBP2022-12-31
Furniture and fittings
2,303,235 GBP2023-12-31
1,521,469 GBP2022-12-31
Computers
878,993 GBP2023-12-31
752,676 GBP2022-12-31
Amounts invested in assets
Non-current
0 GBP2023-12-31
2,735,150 GBP2022-12-31
Finished Goods/Goods for Resale
4,004,391 GBP2023-12-31
11,714,917 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,490,668 GBP2023-12-31
2,099,380 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
51,955,178 GBP2023-12-31
66,649,044 GBP2022-12-31
Other Debtors
Current
3,250,641 GBP2023-12-31
327,951 GBP2022-12-31
Prepayments/Accrued Income
Current
956,470 GBP2023-12-31
828,012 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
8,573,904 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Non-current
224,120 GBP2023-12-31
221,600 GBP2022-12-31
Trade Creditors/Trade Payables
Current
935,726 GBP2023-12-31
629,859 GBP2022-12-31
Amounts owed to group undertakings
Current
16,887,996 GBP2023-12-31
34,406,665 GBP2022-12-31
Other Taxation & Social Security Payable
Current
3,696,758 GBP2023-12-31
2,492,565 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
7,450,984 GBP2023-12-31
3,193,903 GBP2022-12-31
Other Remaining Borrowings
Non-current
279,000,000 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,795,669 GBP2023-12-31
3,048,973 GBP2022-12-31
Between two and five year
16,532,002 GBP2023-12-31
12,307,239 GBP2022-12-31
More than five year
11,958,945 GBP2023-12-31
9,825,077 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
32,286,616 GBP2023-12-31
25,181,289 GBP2022-12-31