Cost of Sales
-77,180,710 GBP2024-01-01 ~ 2024-12-31
-26,285,105 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-188,699,821 GBP2024-01-01 ~ 2024-12-31
-107,616,966 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
554,927 GBP2024-01-01 ~ 2024-12-31
98,258 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-16,447,361 GBP2024-01-01 ~ 2024-12-31
-1,430,478 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-53,655,668 GBP2024-01-01 ~ 2024-12-31
6,741,601 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-50,639,822 GBP2024-01-01 ~ 2024-12-31
15,656,760 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
12,005,158 GBP2024-12-31
9,849,605 GBP2023-12-31
Debtors
110,812,599 GBP2024-12-31
69,636,037 GBP2023-12-31
Cash at bank and in hand
3,216,862 GBP2024-12-31
5,308,856 GBP2023-12-31
Current Assets
122,945,682 GBP2024-12-31
78,949,284 GBP2023-12-31
Net Current Assets/Liabilities
26,771,829 GBP2024-12-31
49,977,820 GBP2023-12-31
Total Assets Less Current Liabilities
302,706,721 GBP2024-12-31
353,307,574 GBP2023-12-31
Net Assets/Liabilities
20,786,283 GBP2024-12-31
71,426,105 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2022-12-31
Share premium
42,472 GBP2024-12-31
42,472 GBP2023-12-31
42,472 GBP2022-12-31
Retained earnings (accumulated losses)
19,900,414 GBP2024-12-31
70,540,236 GBP2023-12-31
54,883,476 GBP2022-12-31
Equity
20,786,283 GBP2024-12-31
71,426,105 GBP2023-12-31
55,632,810 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-50,639,822 GBP2024-01-01 ~ 2024-12-31
15,656,760 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
157,300 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
4962024-01-01 ~ 2024-12-31
5982023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,713,878 GBP2024-01-01 ~ 2024-12-31
1,314,811 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
51,700,482 GBP2024-01-01 ~ 2024-12-31
31,568,735 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
3,374,831 GBP2024-01-01 ~ 2024-12-31
245,069 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,493,156 GBP2024-01-01 ~ 2024-12-31
-8,915,187 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
295,504,150 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
31,574,416 GBP2024-12-31
2,024,001 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
29,550,415 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
263,929,734 GBP2024-12-31
293,480,149 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
15,116,939 GBP2024-12-31
12,119,463 GBP2023-12-31
Furniture and fittings
5,349,989 GBP2024-12-31
4,475,503 GBP2023-12-31
Computers
2,327,438 GBP2024-12-31
2,175,692 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
22,794,366 GBP2024-12-31
18,770,658 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-4,100 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-4,100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
6,310,087 GBP2024-12-31
5,452,086 GBP2023-12-31
Furniture and fittings
2,703,921 GBP2024-12-31
2,172,268 GBP2023-12-31
Computers
1,775,200 GBP2024-12-31
1,296,699 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,789,208 GBP2024-12-31
8,921,053 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
858,001 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
531,653 GBP2024-01-01 ~ 2024-12-31
Computers
478,501 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,868,155 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
8,806,852 GBP2024-12-31
Furniture and fittings
2,646,068 GBP2024-12-31
2,303,235 GBP2023-12-31
Computers
552,238 GBP2024-12-31
878,993 GBP2023-12-31
Finished Goods/Goods for Resale
8,916,221 GBP2024-12-31
4,004,391 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,629,886 GBP2024-12-31
4,490,668 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
90,812,386 GBP2024-12-31
51,955,178 GBP2023-12-31
Other Debtors
Current
3,074,067 GBP2024-12-31
3,250,641 GBP2023-12-31
Prepayments/Accrued Income
Current
2,319,637 GBP2024-12-31
956,470 GBP2023-12-31
Other Debtors
Non-current
226,768 GBP2024-12-31
224,120 GBP2023-12-31
Other Remaining Borrowings
Current
41,000,000 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
208,372 GBP2024-12-31
935,726 GBP2023-12-31
Amounts owed to group undertakings
Current
39,130,505 GBP2024-12-31
16,887,996 GBP2023-12-31
Other Taxation & Social Security Payable
Current
3,720,633 GBP2024-12-31
3,696,758 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
12,114,343 GBP2024-12-31
7,450,984 GBP2023-12-31
Other Remaining Borrowings
Non-current
279,000,000 GBP2024-12-31
279,000,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,977,337 GBP2024-12-31
3,795,669 GBP2023-12-31
Between two and five year
20,218,931 GBP2024-12-31
16,532,002 GBP2023-12-31
More than five year
12,239,803 GBP2024-12-31
11,958,945 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
37,436,071 GBP2024-12-31
32,286,616 GBP2023-12-31