96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
18,436,545 GBP2023-01-01 ~ 2023-12-31
19,419,114 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
13,285,275 GBP2023-01-01 ~ 2023-12-31
14,528,560 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,151,270 GBP2023-01-01 ~ 2023-12-31
4,890,554 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
4,519,108 GBP2023-01-01 ~ 2023-12-31
4,266,135 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
632,162 GBP2023-01-01 ~ 2023-12-31
624,419 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
26,319 GBP2023-01-01 ~ 2023-12-31
2,745 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
1,159 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
657,322 GBP2023-01-01 ~ 2023-12-31
627,164 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
79,234 GBP2023-01-01 ~ 2023-12-31
157,452 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
578,088 GBP2023-01-01 ~ 2023-12-31
469,712 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
582,034 GBP2023-01-01 ~ 2023-12-31
473,658 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
844,885 GBP2023-12-31
888,284 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
844,886 GBP2023-12-31
888,285 GBP2022-12-31
Total Inventories
315,889 GBP2023-12-31
320,933 GBP2022-12-31
Debtors
722,750 GBP2023-12-31
856,036 GBP2022-12-31
Cash at bank and in hand
3,432,965 GBP2023-12-31
3,507,907 GBP2022-12-31
Current Assets
4,471,604 GBP2023-12-31
4,684,876 GBP2022-12-31
Creditors
Current
1,618,067 GBP2023-12-31
1,918,310 GBP2022-12-31
Net Current Assets/Liabilities
2,853,537 GBP2023-12-31
2,766,566 GBP2022-12-31
Total Assets Less Current Liabilities
3,698,423 GBP2023-12-31
3,654,851 GBP2022-12-31
Net Assets/Liabilities
3,509,815 GBP2023-12-31
3,463,552 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Retained earnings (accumulated losses)
3,508,815 GBP2023-12-31
3,462,552 GBP2022-12-31
3,388,894 GBP2021-12-31
Equity
3,509,815 GBP2023-12-31
3,463,552 GBP2022-12-31
3,389,894 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-535,771 GBP2023-01-01 ~ 2023-12-31
-400,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-535,771 GBP2023-01-01 ~ 2023-12-31
-400,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
582,034 GBP2023-01-01 ~ 2023-12-31
473,658 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
5,576,895 GBP2023-01-01 ~ 2023-12-31
5,250,329 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
506,451 GBP2023-01-01 ~ 2023-12-31
488,954 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
161,229 GBP2023-01-01 ~ 2023-12-31
180,275 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,244,575 GBP2023-01-01 ~ 2023-12-31
5,919,558 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1902023-01-01 ~ 2023-12-31
1892022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
280,598 GBP2023-01-01 ~ 2023-12-31
303,472 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
9,320 GBP2023-01-01 ~ 2023-12-31
8,825 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
81,925 GBP2023-01-01 ~ 2023-12-31
61,152 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
164,331 GBP2023-01-01 ~ 2023-12-31
119,161 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
62,012 GBP2023-12-31
62,012 GBP2022-12-31
Plant and equipment
14,959 GBP2023-12-31
14,959 GBP2022-12-31
Furniture and fittings
217,516 GBP2023-12-31
209,957 GBP2022-12-31
Motor vehicles
2,252,544 GBP2023-12-31
2,180,820 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,547,031 GBP2023-12-31
2,467,748 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-186,075 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-186,075 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
59,572 GBP2023-12-31
56,913 GBP2022-12-31
Plant and equipment
14,019 GBP2023-12-31
13,706 GBP2022-12-31
Furniture and fittings
180,290 GBP2023-12-31
170,757 GBP2022-12-31
Motor vehicles
1,448,265 GBP2023-12-31
1,338,088 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,702,146 GBP2023-12-31
1,579,464 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,659 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
313 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
9,533 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
268,093 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
280,598 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-157,916 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-157,916 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,440 GBP2023-12-31
5,099 GBP2022-12-31
Plant and equipment
940 GBP2023-12-31
1,253 GBP2022-12-31
Furniture and fittings
37,226 GBP2023-12-31
39,200 GBP2022-12-31
Motor vehicles
804,279 GBP2023-12-31
842,732 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2022-12-31
Investments in Group Undertakings
1 GBP2023-12-31
1 GBP2022-12-31
Merchandise
315,889 GBP2023-12-31
320,933 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
641,466 GBP2023-12-31
788,042 GBP2022-12-31
Other Debtors
Current
15,865 GBP2023-12-31
998 GBP2022-12-31
Prepayments
Current
65,419 GBP2023-12-31
66,996 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
722,750 GBP2023-12-31
856,036 GBP2022-12-31
Trade Creditors/Trade Payables
Current
658,776 GBP2023-12-31
855,618 GBP2022-12-31
Corporation Tax Payable
Current
81,926 GBP2023-12-31
61,152 GBP2022-12-31
Other Taxation & Social Security Payable
Current
499,663 GBP2023-12-31
656,431 GBP2022-12-31
Other Creditors
Current
23,387 GBP2023-12-31
Accrued Liabilities
Current
354,315 GBP2023-12-31
345,109 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,517 GBP2023-12-31
89,162 GBP2022-12-31
Between one and five year
54,568 GBP2023-12-31
172,105 GBP2022-12-31
All periods
125,085 GBP2023-12-31
261,267 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
188,608 GBP2023-12-31
191,299 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
578,088 GBP2023-01-01 ~ 2023-12-31