96090 - Other Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
17,873,164 GBP2024-01-01 ~ 2024-12-31
18,436,545 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
12,276,586 GBP2024-01-01 ~ 2024-12-31
13,285,275 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,596,578 GBP2024-01-01 ~ 2024-12-31
5,151,270 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
5,043,858 GBP2024-01-01 ~ 2024-12-31
4,519,108 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
552,720 GBP2024-01-01 ~ 2024-12-31
632,162 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
28,228 GBP2024-01-01 ~ 2024-12-31
26,319 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
100 GBP2024-01-01 ~ 2024-12-31
1,159 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
580,848 GBP2024-01-01 ~ 2024-12-31
657,322 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
147,666 GBP2024-01-01 ~ 2024-12-31
79,234 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
433,182 GBP2024-01-01 ~ 2024-12-31
578,088 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
433,182 GBP2024-01-01 ~ 2024-12-31
582,034 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
902,169 GBP2024-12-31
844,885 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
902,170 GBP2024-12-31
844,886 GBP2023-12-31
Total Inventories
310,127 GBP2024-12-31
315,889 GBP2023-12-31
Debtors
703,234 GBP2024-12-31
722,750 GBP2023-12-31
Cash at bank and in hand
3,666,251 GBP2024-12-31
3,432,965 GBP2023-12-31
Current Assets
4,679,612 GBP2024-12-31
4,471,604 GBP2023-12-31
Creditors
Current
1,846,814 GBP2024-12-31
1,618,067 GBP2023-12-31
Net Current Assets/Liabilities
2,832,798 GBP2024-12-31
2,853,537 GBP2023-12-31
Total Assets Less Current Liabilities
3,734,968 GBP2024-12-31
3,698,423 GBP2023-12-31
Net Assets/Liabilities
3,522,997 GBP2024-12-31
3,509,815 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,521,997 GBP2024-12-31
3,508,815 GBP2023-12-31
3,462,552 GBP2022-12-31
Equity
3,522,997 GBP2024-12-31
3,509,815 GBP2023-12-31
3,463,552 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-420,000 GBP2024-01-01 ~ 2024-12-31
-535,771 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-420,000 GBP2024-01-01 ~ 2024-12-31
-535,771 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
433,182 GBP2024-01-01 ~ 2024-12-31
582,034 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,750,728 GBP2024-01-01 ~ 2024-12-31
5,576,895 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
543,071 GBP2024-01-01 ~ 2024-12-31
506,451 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
188,899 GBP2024-01-01 ~ 2024-12-31
161,229 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,482,698 GBP2024-01-01 ~ 2024-12-31
6,244,575 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1882024-01-01 ~ 2024-12-31
1902023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
302,804 GBP2024-01-01 ~ 2024-12-31
280,598 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
9,785 GBP2024-01-01 ~ 2024-12-31
9,320 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
124,303 GBP2024-01-01 ~ 2024-12-31
81,925 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
145,212 GBP2024-01-01 ~ 2024-12-31
164,331 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
62,012 GBP2023-12-31
Plant and equipment
14,959 GBP2024-12-31
14,959 GBP2023-12-31
Furniture and fittings
236,602 GBP2024-12-31
217,516 GBP2023-12-31
Motor vehicles
2,474,109 GBP2024-12-31
2,252,544 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,725,670 GBP2024-12-31
2,547,031 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-142,450 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-204,462 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
59,572 GBP2023-12-31
Plant and equipment
14,254 GBP2024-12-31
14,019 GBP2023-12-31
Furniture and fittings
194,099 GBP2024-12-31
180,290 GBP2023-12-31
Motor vehicles
1,615,148 GBP2024-12-31
1,448,265 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,823,501 GBP2024-12-31
1,702,146 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,440 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
235 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
13,809 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
286,320 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
302,804 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-119,437 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-181,449 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
705 GBP2024-12-31
940 GBP2023-12-31
Furniture and fittings
42,503 GBP2024-12-31
37,226 GBP2023-12-31
Motor vehicles
858,961 GBP2024-12-31
804,279 GBP2023-12-31
Improvements to leasehold property
2,440 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1 GBP2023-12-31
Investments in Group Undertakings
1 GBP2024-12-31
1 GBP2023-12-31
Merchandise
310,127 GBP2024-12-31
315,889 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
625,231 GBP2024-12-31
641,466 GBP2023-12-31
Other Debtors
Current
1,000 GBP2024-12-31
15,865 GBP2023-12-31
Prepayments
Current
77,003 GBP2024-12-31
65,419 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
703,234 GBP2024-12-31
722,750 GBP2023-12-31
Trade Creditors/Trade Payables
Current
685,603 GBP2024-12-31
658,776 GBP2023-12-31
Corporation Tax Payable
Current
124,516 GBP2024-12-31
81,926 GBP2023-12-31
Other Taxation & Social Security Payable
Current
637,629 GBP2024-12-31
499,663 GBP2023-12-31
Other Creditors
Current
23,387 GBP2024-12-31
23,387 GBP2023-12-31
Accrued Liabilities
Current
375,679 GBP2024-12-31
354,315 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,367 GBP2024-12-31
70,517 GBP2023-12-31
Between one and five year
17,771 GBP2024-12-31
54,568 GBP2023-12-31
More than five year
133 GBP2024-12-31
All periods
51,271 GBP2024-12-31
125,085 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
211,971 GBP2024-12-31
188,608 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
433,182 GBP2024-01-01 ~ 2024-12-31