Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Class 2 ordinary share
12023-06-01 ~ 2024-05-31
Class 3 ordinary share
12023-06-01 ~ 2024-05-31
Property, Plant & Equipment
36,373 GBP2024-05-31
42,167 GBP2023-05-31
Fixed Assets - Investments
209,370 GBP2024-05-31
209,370 GBP2023-05-31
Fixed Assets
245,743 GBP2024-05-31
251,537 GBP2023-05-31
Total Inventories
249,673 GBP2024-05-31
1,500 GBP2023-05-31
Debtors
476,811 GBP2024-05-31
307,427 GBP2023-05-31
Cash at bank and in hand
2,378,092 GBP2024-05-31
1,899,172 GBP2023-05-31
Current Assets
3,104,576 GBP2024-05-31
2,208,099 GBP2023-05-31
Creditors
Current
1,426,099 GBP2024-05-31
615,953 GBP2023-05-31
Net Current Assets/Liabilities
1,678,477 GBP2024-05-31
1,592,146 GBP2023-05-31
Total Assets Less Current Liabilities
1,924,220 GBP2024-05-31
1,843,683 GBP2023-05-31
Net Assets/Liabilities
1,819,843 GBP2024-05-31
1,697,850 GBP2023-05-31
Equity
Called up share capital
130 GBP2024-05-31
130 GBP2023-05-31
Retained earnings (accumulated losses)
1,819,713 GBP2024-05-31
1,697,720 GBP2023-05-31
Equity
1,819,843 GBP2024-05-31
1,697,850 GBP2023-05-31
Average Number of Employees
122023-06-01 ~ 2024-05-31
102022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Development expenditure
90,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
90,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
152,531 GBP2024-05-31
152,531 GBP2023-05-31
Furniture and fittings
124,591 GBP2024-05-31
113,125 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
277,122 GBP2024-05-31
265,656 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
151,694 GBP2024-05-31
145,578 GBP2023-05-31
Furniture and fittings
89,055 GBP2024-05-31
77,911 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
240,749 GBP2024-05-31
223,489 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,116 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
11,144 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,260 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
837 GBP2024-05-31
6,953 GBP2023-05-31
Furniture and fittings
35,536 GBP2024-05-31
35,214 GBP2023-05-31
Merchandise
1,500 GBP2024-05-31
1,500 GBP2023-05-31
Value of work in progress
248,173 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
184,904 GBP2024-05-31
164,955 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
2,260 GBP2024-05-31
Other Debtors
Current
58,928 GBP2024-05-31
19,613 GBP2023-05-31
Amount of value-added tax that is recoverable
Current
138,564 GBP2024-05-31
Debtors - Deferred Tax Asset
Current
45,176 GBP2023-05-31
Prepayments/Accrued Income
Current
92,155 GBP2024-05-31
77,683 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
476,811 GBP2024-05-31
Current, Amounts falling due within one year
307,427 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-05-31
50,000 GBP2023-05-31
Trade Creditors/Trade Payables
Current
570,451 GBP2024-05-31
73,933 GBP2023-05-31
Amounts owed to group undertakings
Current
471,262 GBP2024-05-31
454,185 GBP2023-05-31
Other Taxation & Social Security Payable
Current
25,833 GBP2024-05-31
Other Creditors
Current
4,956 GBP2024-05-31
9,531 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
302,206 GBP2024-05-31
25,994 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
50,000 GBP2024-05-31
50,000 GBP2023-05-31
Between two and five year, Non-current
45,833 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
139,125 GBP2024-05-31
139,125 GBP2023-05-31
Between one and five year
139,125 GBP2023-05-31
All periods
139,125 GBP2024-05-31
278,250 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,544 GBP2024-05-31
-45,176 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-05-31
Class 2 ordinary share
10 shares2024-05-31
Class 3 ordinary share
20 shares2024-05-31