Par Value of Share
Class 1 ordinary share
12024-06-01 ~ 2025-05-31
Class 2 ordinary share
12024-06-01 ~ 2025-05-31
Class 3 ordinary share
12024-06-01 ~ 2025-05-31
Property, Plant & Equipment
38,359 GBP2025-05-31
36,373 GBP2024-05-31
Fixed Assets - Investments
4 GBP2025-05-31
4 GBP2024-05-31
Fixed Assets
38,363 GBP2025-05-31
36,377 GBP2024-05-31
Total Inventories
347,742 GBP2025-05-31
249,673 GBP2024-05-31
Debtors
762,842 GBP2025-05-31
686,177 GBP2024-05-31
Cash at bank and in hand
1,642,879 GBP2025-05-31
2,378,092 GBP2024-05-31
Current Assets
2,753,463 GBP2025-05-31
3,313,942 GBP2024-05-31
Net Current Assets/Liabilities
1,711,137 GBP2025-05-31
1,887,843 GBP2024-05-31
Total Assets Less Current Liabilities
1,749,500 GBP2025-05-31
1,924,220 GBP2024-05-31
Net Assets/Liabilities
1,696,624 GBP2025-05-31
1,819,843 GBP2024-05-31
Equity
Called up share capital
130 GBP2025-05-31
130 GBP2024-05-31
Retained earnings (accumulated losses)
1,696,494 GBP2025-05-31
1,819,713 GBP2024-05-31
Equity
1,696,624 GBP2025-05-31
1,819,843 GBP2024-05-31
Average Number of Employees
152024-06-01 ~ 2025-05-31
122023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Development expenditure
90,000 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
90,000 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
152,531 GBP2025-05-31
152,531 GBP2024-05-31
Furniture and fittings
139,568 GBP2025-05-31
124,591 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
292,099 GBP2025-05-31
277,122 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
152,530 GBP2025-05-31
151,694 GBP2024-05-31
Furniture and fittings
101,210 GBP2025-05-31
89,055 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
253,740 GBP2025-05-31
240,749 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
836 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
12,155 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,991 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
1 GBP2025-05-31
837 GBP2024-05-31
Furniture and fittings
38,358 GBP2025-05-31
35,536 GBP2024-05-31
Investments in Group Undertakings
Cost valuation
4 GBP2024-05-31
Investments in Group Undertakings
4 GBP2025-05-31
4 GBP2024-05-31
Merchandise
1,500 GBP2025-05-31
1,500 GBP2024-05-31
Value of work in progress
346,242 GBP2025-05-31
248,173 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
428,382 GBP2025-05-31
184,904 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
213,629 GBP2025-05-31
211,626 GBP2024-05-31
Other Debtors
Current
13,102 GBP2025-05-31
58,928 GBP2024-05-31
Amount of value-added tax that is recoverable
Current
33,497 GBP2025-05-31
138,564 GBP2024-05-31
Prepayments/Accrued Income
Current
74,232 GBP2025-05-31
92,155 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
762,842 GBP2025-05-31
Current, Amounts falling due within one year
686,177 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2025-05-31
50,000 GBP2024-05-31
Trade Creditors/Trade Payables
Current
123,633 GBP2025-05-31
570,451 GBP2024-05-31
Amounts owed to group undertakings
Current
471,987 GBP2025-05-31
471,262 GBP2024-05-31
Other Taxation & Social Security Payable
Current
43,514 GBP2025-05-31
25,833 GBP2024-05-31
Other Creditors
Current
3,190 GBP2025-05-31
4,956 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
347,987 GBP2025-05-31
302,206 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
45,833 GBP2025-05-31
50,000 GBP2024-05-31
Between two and five year, Non-current
45,833 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
92,750 GBP2025-05-31
139,125 GBP2024-05-31
Between one and five year
85,021 GBP2025-05-31
All periods
177,771 GBP2025-05-31
139,125 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,043 GBP2025-05-31
8,544 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-05-31
Class 2 ordinary share
10 shares2025-05-31
Class 3 ordinary share
20 shares2025-05-31