Average Number of Employees
62023-07-01 ~ 2024-06-30
62022-07-01 ~ 2023-06-30
Intangible Assets
5,576 GBP2024-06-30
6,970 GBP2023-06-30
Property, Plant & Equipment
8,974 GBP2024-06-30
4,905 GBP2023-06-30
Fixed Assets
14,550 GBP2024-06-30
11,875 GBP2023-06-30
Debtors
Current
442,094 GBP2024-06-30
389,293 GBP2023-06-30
Cash at bank and in hand
429,932 GBP2024-06-30
430,300 GBP2023-06-30
Current Assets
872,026 GBP2024-06-30
819,593 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-563,550 GBP2023-06-30
Net Current Assets/Liabilities
282,771 GBP2024-06-30
256,043 GBP2023-06-30
Total Assets Less Current Liabilities
297,321 GBP2024-06-30
267,918 GBP2023-06-30
Net Assets/Liabilities
247,983 GBP2024-06-30
184,880 GBP2023-06-30
Equity
Called up share capital
50,000 GBP2024-06-30
50,000 GBP2023-06-30
50,000 GBP2022-07-01
Retained earnings (accumulated losses)
197,983 GBP2024-06-30
134,880 GBP2023-06-30
4,219 GBP2022-07-01
Equity
247,983 GBP2024-06-30
184,880 GBP2023-06-30
54,219 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
63,103 GBP2023-07-01 ~ 2024-06-30
130,661 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
63,103 GBP2023-07-01 ~ 2024-06-30
130,661 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
63,103 GBP2023-07-01 ~ 2024-06-30
130,661 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
63,103 GBP2023-07-01 ~ 2024-06-30
130,661 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
3,116 GBP2023-07-01 ~ 2024-06-30
1,199 GBP2022-07-01 ~ 2023-06-30
Cash and Cash Equivalents
429,932 GBP2024-06-30
430,300 GBP2023-06-30
422,587 GBP2022-07-01
Property, Plant & Equipment - Depreciation rate used
Computers
332023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
56,618 GBP2024-06-30
56,618 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
51,042 GBP2024-06-30
49,648 GBP2023-06-30
Intangible Assets
Development expenditure
5,576 GBP2024-06-30
6,970 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Computers
35,819 GBP2024-06-30
28,634 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
23,729 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
3,116 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
26,845 GBP2024-06-30
Property, Plant & Equipment
Computers
8,974 GBP2024-06-30
4,905 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
420,081 GBP2024-06-30
359,091 GBP2023-06-30
Other Debtors
Current
15,245 GBP2024-06-30
24,179 GBP2023-06-30
Prepayments/Accrued Income
Current
6,768 GBP2024-06-30
6,023 GBP2023-06-30
Bank Borrowings
Current
34,989 GBP2024-06-30
34,977 GBP2023-06-30
Trade Creditors/Trade Payables
Current
516,750 GBP2024-06-30
478,646 GBP2023-06-30
Corporation Tax Payable
Current
19,315 GBP2024-06-30
32,723 GBP2023-06-30
Taxation/Social Security Payable
Current
11,306 GBP2024-06-30
8,361 GBP2023-06-30
Other Creditors
Current
2,395 GBP2024-06-30
4,743 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
4,500 GBP2024-06-30
4,100 GBP2023-06-30
Creditors
Current
589,255 GBP2024-06-30
563,550 GBP2023-06-30
Bank Borrowings
Non-current
47,094 GBP2024-06-30
82,106 GBP2023-06-30
Creditors
Non-current
47,094 GBP2024-06-30
82,106 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
34,977 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
34,977 GBP2023-06-30
Bank Borrowings
Non-current, Between one and two years
33,344 GBP2024-06-30
Between two and five year, Non-current
13,750 GBP2024-06-30
47,094 GBP2023-06-30
Total Borrowings
82,083 GBP2024-06-30
117,083 GBP2023-06-30
Net Deferred Tax Liability/Asset
-2,244 GBP2024-06-30
-932 GBP2023-06-30
-390 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,312 GBP2023-07-01 ~ 2024-06-30
-542 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-2,244 GBP2024-06-30
-932 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-06-30
50,000 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,525 GBP2024-06-30
21,300 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
19,525 GBP2024-06-30
21,300 GBP2023-06-30