Average Number of Employees
72024-07-01 ~ 2025-06-30
62023-07-01 ~ 2024-06-30
Intangible Assets
4,461 GBP2025-06-30
5,576 GBP2024-06-30
Property, Plant & Equipment
6,581 GBP2025-06-30
8,974 GBP2024-06-30
Fixed Assets
11,042 GBP2025-06-30
14,550 GBP2024-06-30
Debtors
Current
337,548 GBP2025-06-30
442,094 GBP2024-06-30
Cash at bank and in hand
462,856 GBP2025-06-30
429,932 GBP2024-06-30
Current Assets
800,404 GBP2025-06-30
872,026 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-589,255 GBP2024-06-30
Net Current Assets/Liabilities
236,357 GBP2025-06-30
282,771 GBP2024-06-30
Total Assets Less Current Liabilities
247,399 GBP2025-06-30
297,321 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-13,750 GBP2025-06-30
-47,094 GBP2024-06-30
Net Assets/Liabilities
232,003 GBP2025-06-30
247,983 GBP2024-06-30
Equity
Called up share capital
50,000 GBP2025-06-30
50,000 GBP2024-06-30
50,000 GBP2023-07-01
Retained earnings (accumulated losses)
182,003 GBP2025-06-30
197,983 GBP2024-06-30
134,880 GBP2023-07-01
Equity
232,003 GBP2025-06-30
247,983 GBP2024-06-30
184,880 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
-15,980 GBP2024-07-01 ~ 2025-06-30
63,103 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-15,980 GBP2024-07-01 ~ 2025-06-30
63,103 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-15,980 GBP2024-07-01 ~ 2025-06-30
63,103 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
-15,980 GBP2024-07-01 ~ 2025-06-30
63,103 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
4,485 GBP2024-07-01 ~ 2025-06-30
3,116 GBP2023-07-01 ~ 2024-06-30
Cash and Cash Equivalents
462,856 GBP2025-06-30
429,932 GBP2024-06-30
430,300 GBP2023-07-01
Property, Plant & Equipment - Depreciation rate used
Computers
332024-07-01 ~ 2025-06-30
Intangible Assets - Gross Cost
Development expenditure
56,618 GBP2025-06-30
56,618 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
52,157 GBP2025-06-30
51,042 GBP2024-06-30
Intangible Assets
Development expenditure
4,461 GBP2025-06-30
5,576 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Computers
37,912 GBP2025-06-30
35,819 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
31,331 GBP2025-06-30
26,845 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
4,486 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Computers
6,581 GBP2025-06-30
8,974 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
310,362 GBP2025-06-30
420,081 GBP2024-06-30
Other Debtors
Current
19,189 GBP2025-06-30
15,245 GBP2024-06-30
Prepayments/Accrued Income
Current
7,997 GBP2025-06-30
6,768 GBP2024-06-30
Bank Borrowings
Current
33,333 GBP2025-06-30
34,989 GBP2024-06-30
Trade Creditors/Trade Payables
Current
157,549 GBP2025-06-30
516,750 GBP2024-06-30
Corporation Tax Payable
Current
19,315 GBP2024-06-30
Taxation/Social Security Payable
Current
5,273 GBP2025-06-30
11,306 GBP2024-06-30
Other Creditors
Current
2,649 GBP2025-06-30
2,395 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
365,243 GBP2025-06-30
4,500 GBP2024-06-30
Creditors
Current
564,047 GBP2025-06-30
589,255 GBP2024-06-30
Bank Borrowings
Non-current
13,750 GBP2025-06-30
47,094 GBP2024-06-30
Creditors
Non-current
13,750 GBP2025-06-30
47,094 GBP2024-06-30
Bank Borrowings
Current, Amounts falling due within one year
34,989 GBP2024-06-30
Total Borrowings
Current, Amounts falling due within one year
34,989 GBP2024-06-30
Bank Borrowings
Non-current, Between one and two years
13,750 GBP2025-06-30
Between two and five year, Non-current
13,750 GBP2024-06-30
Total Borrowings
47,083 GBP2025-06-30
82,083 GBP2024-06-30
Net Deferred Tax Liability/Asset
-1,646 GBP2025-06-30
-2,244 GBP2024-06-30
-932 GBP2023-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
598 GBP2024-07-01 ~ 2025-06-30
-1,312 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-2,244 GBP2025-06-30
-2,244 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-06-30
50,000 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,525 GBP2025-06-30
19,525 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
19,525 GBP2025-06-30
19,525 GBP2024-06-30