Property, Plant & Equipment
146,781 GBP2023-06-30
39,225 GBP2022-06-30
Fixed Assets
146,781 GBP2023-06-30
39,225 GBP2022-06-30
Total Inventories
42,259 GBP2023-06-30
31,457 GBP2022-06-30
Debtors
1,064,471 GBP2023-06-30
1,020,783 GBP2022-06-30
Cash at bank and in hand
194,138 GBP2023-06-30
149,010 GBP2022-06-30
Current Assets
1,300,868 GBP2023-06-30
1,201,250 GBP2022-06-30
Creditors
Current
498,995 GBP2023-06-30
597,264 GBP2022-06-30
Net Current Assets/Liabilities
801,873 GBP2023-06-30
603,986 GBP2022-06-30
Total Assets Less Current Liabilities
948,654 GBP2023-06-30
643,211 GBP2022-06-30
Creditors
Non-current
19,167 GBP2023-06-30
29,167 GBP2022-06-30
Net Assets/Liabilities
929,487 GBP2023-06-30
614,044 GBP2022-06-30
Equity
Called up share capital
95,000 GBP2023-06-30
95,000 GBP2022-06-30
Share premium
330,000 GBP2023-06-30
330,000 GBP2022-06-30
Retained earnings (accumulated losses)
504,487 GBP2023-06-30
189,044 GBP2022-06-30
Equity
929,487 GBP2023-06-30
614,044 GBP2022-06-30
Average Number of Employees
522022-07-01 ~ 2023-06-30
502021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Net goodwill
191,000 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
191,000 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
93,818 GBP2023-06-30
72,011 GBP2022-06-30
Furniture and fittings
635,372 GBP2023-06-30
624,011 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,262,527 GBP2023-06-30
1,129,022 GBP2022-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-1,335 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-1,335 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
100,337 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
62,188 GBP2023-06-30
51,996 GBP2022-06-30
Furniture and fittings
612,197 GBP2023-06-30
604,801 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,115,746 GBP2023-06-30
1,089,797 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,361 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
10,214 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
7,396 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,971 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-22 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
8,361 GBP2023-06-30
Property, Plant & Equipment
Improvements to leasehold property
91,976 GBP2023-06-30
Plant and equipment
31,630 GBP2023-06-30
20,015 GBP2022-06-30
Furniture and fittings
23,175 GBP2023-06-30
19,210 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
1,020,825 GBP2023-06-30
974,711 GBP2022-06-30
Other Debtors
Current
1 GBP2023-06-30
3,640 GBP2022-06-30
Prepayments
Current
43,645 GBP2023-06-30
42,432 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
1,064,471 GBP2023-06-30
1,020,783 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Trade Creditors/Trade Payables
Current
210,234 GBP2023-06-30
274,746 GBP2022-06-30
Other Taxation & Social Security Payable
Current
122,707 GBP2023-06-30
134,073 GBP2022-06-30
Other Creditors
Current
30,722 GBP2023-06-30
27,748 GBP2022-06-30
Accrued Liabilities
Current
125,332 GBP2023-06-30
150,697 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current, Between one and two years
10,000 GBP2023-06-30
10,000 GBP2022-06-30