Intangible Assets
Goodwill
0 GBP2021-10-31
0 GBP2020-10-31
Property, Plant & Equipment
828,680 GBP2021-10-31
482,644 GBP2020-10-31
Total Inventories
400,000 GBP2021-10-31
255,000 GBP2020-10-31
Debtors
1,396,315 GBP2021-10-31
2,199,442 GBP2020-10-31
Cash at bank and in hand
2,615,206 GBP2021-10-31
1,203,040 GBP2020-10-31
Current Assets
4,411,521 GBP2021-10-31
3,657,482 GBP2020-10-31
Creditors
Current
-649,114 GBP2021-10-31
-527,434 GBP2020-10-31
Net Current Assets/Liabilities
3,762,407 GBP2021-10-31
3,130,048 GBP2020-10-31
Total Assets Less Current Liabilities
4,591,087 GBP2021-10-31
3,612,692 GBP2020-10-31
Net Assets/Liabilities
4,509,742 GBP2021-10-31
3,587,248 GBP2020-10-31
Equity
Called up share capital
100 GBP2021-10-31
100 GBP2020-10-31
Retained earnings (accumulated losses)
4,509,642 GBP2021-10-31
3,587,148 GBP2020-10-31
Equity
4,509,742 GBP2021-10-31
3,587,248 GBP2020-10-31
Average Number of Employees
432020-11-01 ~ 2021-10-31
472019-11-01 ~ 2020-10-31
Intangible Assets - Gross Cost
350,000 GBP2020-10-31
Intangible Assets - Accumulated Amortisation & Impairment
350,000 GBP2020-10-31
Intangible Assets
0 GBP2021-10-31
0 GBP2020-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
382,419 GBP2021-10-31
280,807 GBP2020-10-31
Land and buildings, Under hire purchased contracts or finance leases
431,146 GBP2021-10-31
157,046 GBP2020-10-31
Plant and equipment
72,438 GBP2021-10-31
52,104 GBP2020-10-31
Furniture and fittings
230,467 GBP2021-10-31
205,948 GBP2020-10-31
Motor vehicles
59,530 GBP2021-10-31
59,530 GBP2020-10-31
Property, Plant & Equipment - Gross Cost
1,176,000 GBP2021-10-31
755,435 GBP2020-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2020-11-01 ~ 2021-10-31
Furniture and fittings
-8,363 GBP2020-11-01 ~ 2021-10-31
Motor vehicles
0 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Other Disposals
-8,363 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
48,020 GBP2021-10-31
22,464 GBP2020-10-31
Land and buildings, Under hire purchased contracts or finance leases
51,501 GBP2021-10-31
18,170 GBP2020-10-31
Plant and equipment
42,365 GBP2021-10-31
37,073 GBP2020-10-31
Furniture and fittings
162,140 GBP2021-10-31
157,201 GBP2020-10-31
Motor vehicles
43,294 GBP2021-10-31
37,883 GBP2020-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
347,320 GBP2021-10-31
272,791 GBP2020-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
15,775 GBP2020-11-01 ~ 2021-10-31
Land and buildings, Under hire purchased contracts or finance leases
43,112 GBP2020-11-01 ~ 2021-10-31
Plant and equipment
5,292 GBP2020-11-01 ~ 2021-10-31
Furniture and fittings
12,023 GBP2020-11-01 ~ 2021-10-31
Motor vehicles
5,411 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
81,613 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2020-11-01 ~ 2021-10-31
Furniture and fittings
-7,084 GBP2020-11-01 ~ 2021-10-31
Motor vehicles
0 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,084 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
334,399 GBP2021-10-31
258,343 GBP2020-10-31
Land and buildings, Under hire purchased contracts or finance leases
379,645 GBP2021-10-31
138,876 GBP2020-10-31
Plant and equipment
30,073 GBP2021-10-31
15,031 GBP2020-10-31
Furniture and fittings
68,327 GBP2021-10-31
48,747 GBP2020-10-31
Motor vehicles
16,236 GBP2021-10-31
21,647 GBP2020-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,299,375 GBP2021-10-31
1,982,875 GBP2020-10-31