Cost of Sales
-8,157,497 GBP2023-01-01 ~ 2023-12-31
-15,798,940 GBP2021-10-01 ~ 2022-12-31
Gross Profit/Loss
-316,916 GBP2023-01-01 ~ 2023-12-31
-557,202 GBP2021-10-01 ~ 2022-12-31
Administrative Expenses
-161,884 GBP2023-01-01 ~ 2023-12-31
-1,970,447 GBP2021-10-01 ~ 2022-12-31
Operating Profit/Loss
-376,189 GBP2023-01-01 ~ 2023-12-31
-2,019,697 GBP2021-10-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
150,048 GBP2021-10-01 ~ 2022-12-31
Comprehensive Income/Expense
110,500 GBP2023-01-01 ~ 2023-12-31
-3,396,342 GBP2021-10-01 ~ 2022-12-31
Property, Plant & Equipment
23,798 GBP2023-12-31
419,681 GBP2022-12-31
Total Inventories
3,590 GBP2022-12-31
Debtors
813,097 GBP2023-12-31
1,781,082 GBP2022-12-31
Cash at bank and in hand
16,486 GBP2023-12-31
0 GBP2022-12-31
Net Current Assets/Liabilities
-4,388,160 GBP2023-12-31
-4,230,717 GBP2022-12-31
Total Assets Less Current Liabilities
-4,364,362 GBP2023-12-31
-3,811,036 GBP2022-12-31
Net Assets/Liabilities
-4,406,501 GBP2023-12-31
-4,517,001 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-09-30
Retained earnings (accumulated losses)
-4,406,601 GBP2023-12-31
-4,517,101 GBP2022-12-31
-1,120,759 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
110,500 GBP2023-01-01 ~ 2023-12-31
-3,396,342 GBP2021-10-01 ~ 2022-12-31
Profit/Loss
110,500 GBP2023-01-01 ~ 2023-12-31
-3,396,342 GBP2021-10-01 ~ 2022-12-31
Equity
-4,406,501 GBP2023-12-31
-4,517,001 GBP2022-12-31
Audit Fees/Expenses
13,250 GBP2023-01-01 ~ 2023-12-31
8,000 GBP2021-10-01 ~ 2022-12-31
Average Number of Employees
182023-01-01 ~ 2023-12-31
442021-10-01 ~ 2022-12-31
Wages/Salaries
583,274 GBP2023-01-01 ~ 2023-12-31
1,273,377 GBP2021-10-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2023-01-01 ~ 2023-12-31
25,272 GBP2021-10-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
592,046 GBP2023-01-01 ~ 2023-12-31
1,421,279 GBP2021-10-01 ~ 2022-12-31
Director Remuneration
46,362 GBP2023-01-01 ~ 2023-12-31
64,004 GBP2021-10-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
184,690 GBP2023-01-01 ~ 2023-12-31
175,906 GBP2021-10-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-01-01 ~ 2023-12-31
-150,048 GBP2021-10-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
110,500 GBP2023-01-01 ~ 2023-12-31
-3,546,390 GBP2021-10-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
130,253 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
130,253 GBP2022-12-31
Intangible Assets
Development expenditure
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
227,945 GBP2022-12-31
Plant and equipment
32,601 GBP2023-12-31
813,629 GBP2022-12-31
Computers
0 GBP2023-12-31
13,364 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
53,858 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
32,601 GBP2023-12-31
1,108,796 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-781,028 GBP2023-01-01 ~ 2023-12-31
Computers
-13,364 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-53,858 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,076,195 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,803 GBP2023-12-31
479,189 GBP2022-12-31
Computers
0 GBP2023-12-31
8,930 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
27,996 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,803 GBP2023-12-31
689,115 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
3,444 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
34,309 GBP2023-01-01 ~ 2023-12-31
Computers
13 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,939 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,705 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-504,695 GBP2023-01-01 ~ 2023-12-31
Computers
-8,943 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-30,935 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-721,017 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
Plant and equipment
23,798 GBP2023-12-31
334,440 GBP2022-12-31
Computers
0 GBP2023-12-31
4,434 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
25,862 GBP2022-12-31
Owned/Freehold, Land and buildings
54,945 GBP2022-12-31
Finished Goods/Goods for Resale
0 GBP2023-12-31
1,900,619 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
144,068 GBP2023-12-31
1,400,834 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
30,146 GBP2023-12-31
30,146 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
559,035 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
20,413 GBP2023-12-31
80,569 GBP2022-12-31
Prepayments/Accrued Income
Current
59,435 GBP2023-12-31
269,533 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
813,097 GBP2023-12-31
Current, Amounts falling due within one year
1,781,082 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-12-31
1,759,374 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
212,081 GBP2023-12-31
201,869 GBP2022-12-31
Trade Creditors/Trade Payables
Current
112,884 GBP2023-12-31
3,156,192 GBP2022-12-31
Amounts owed to group undertakings
Current
4,799,046 GBP2023-12-31
2,028,465 GBP2022-12-31
Other Taxation & Social Security Payable
Current
39,940 GBP2023-12-31
22,010 GBP2022-12-31
Other Creditors
Current
0 GBP2023-12-31
11,193 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
53,792 GBP2023-12-31
733,315 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-12-31
451,745 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
42,139 GBP2023-12-31
254,220 GBP2022-12-31
Bank Borrowings
0 GBP2023-12-31
506,240 GBP2022-12-31
Bank Overdrafts
0 GBP2023-12-31
1,704,879 GBP2022-12-31
Total Borrowings
0 GBP2023-12-31
2,211,119 GBP2022-12-31
Current
0 GBP2023-12-31
1,759,374 GBP2022-12-31
Non-current
0 GBP2023-12-31
451,745 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
212,081 GBP2023-12-31
201,869 GBP2022-12-31
Minimum gross finance lease payments owing
254,220 GBP2023-12-31
456,089 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2023-12-31
415,446 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
419,942 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2023-12-31
835,388 GBP2022-12-31