Property, Plant & Equipment
408,555 GBP2024-08-31
1,299,363 GBP2023-08-31
Fixed Assets
408,555 GBP2024-08-31
1,299,363 GBP2023-08-31
Total Inventories
2,968,941 GBP2024-08-31
2,549,116 GBP2023-08-31
Debtors
1,122,339 GBP2024-08-31
1,047,245 GBP2023-08-31
Cash at bank and in hand
631,380 GBP2024-08-31
706,831 GBP2023-08-31
Current Assets
4,722,660 GBP2024-08-31
4,303,192 GBP2023-08-31
Creditors
-1,524,539 GBP2024-08-31
-2,581,982 GBP2023-08-31
Net Current Assets/Liabilities
3,198,121 GBP2024-08-31
1,721,210 GBP2023-08-31
Total Assets Less Current Liabilities
3,606,676 GBP2024-08-31
3,020,573 GBP2023-08-31
Net Assets/Liabilities
3,598,256 GBP2024-08-31
3,013,155 GBP2023-08-31
Equity
Called up share capital
40,000 GBP2024-08-31
40,000 GBP2023-08-31
Retained earnings (accumulated losses)
3,558,256 GBP2024-08-31
2,973,155 GBP2023-08-31
Average Number of Employees
52023-09-01 ~ 2024-08-31
52022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
360,317 GBP2024-08-31
1,260,317 GBP2023-08-31
Motor vehicles
78,577 GBP2024-08-31
56,620 GBP2023-08-31
Furniture and fittings
15,996 GBP2024-08-31
15,996 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
454,890 GBP2024-08-31
1,332,933 GBP2023-08-31
Property, Plant & Equipment - Disposals
-900,000 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
31,023 GBP2024-08-31
18,600 GBP2023-08-31
Furniture and fittings
15,312 GBP2024-08-31
14,970 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
46,335 GBP2024-08-31
33,570 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
12,423 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
342 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,765 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
360,317 GBP2024-08-31
1,260,317 GBP2023-08-31
Motor vehicles
47,554 GBP2024-08-31
38,020 GBP2023-08-31
Furniture and fittings
684 GBP2024-08-31
1,026 GBP2023-08-31
Value of work in progress
2,968,941 GBP2024-08-31
2,549,116 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
934,363 GBP2024-08-31
815,092 GBP2023-08-31
Prepayments/Accrued Income
Current
608 GBP2024-08-31
608 GBP2023-08-31
Other Debtors
Current
100,000 GBP2024-08-31
100,000 GBP2023-08-31
Amount of value-added tax that is recoverable
Current
74,836 GBP2024-08-31
119,382 GBP2023-08-31
Trade Creditors/Trade Payables
Current
238,957 GBP2024-08-31
273,608 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
1,260,000 GBP2023-08-31
Corporation Tax Payable
Current
211,447 GBP2024-08-31
153,456 GBP2023-08-31
Other Taxation & Social Security Payable
Current
45,638 GBP2024-08-31
40,918 GBP2023-08-31
Other Creditors
Current
14,297 GBP2024-08-31
150,000 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
4,200 GBP2024-08-31
4,000 GBP2023-08-31
Amounts owed to directors
Current
1,010,000 GBP2024-08-31
700,000 GBP2023-08-31
Creditors
Current
1,524,539 GBP2024-08-31
2,581,982 GBP2023-08-31