82990 - Other Business Support Service Activities N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
282019-12-01 ~ 2020-11-30
232018-12-01 ~ 2019-11-30
Turnover/Revenue
11,924,617 GBP2019-12-01 ~ 2020-11-30
15,243,444 GBP2018-12-01 ~ 2019-11-30
Cost of Sales
-9,005,589 GBP2019-12-01 ~ 2020-11-30
-11,703,692 GBP2018-12-01 ~ 2019-11-30
Gross Profit/Loss
2,919,028 GBP2019-12-01 ~ 2020-11-30
3,539,752 GBP2018-12-01 ~ 2019-11-30
Administrative Expenses
-1,828,364 GBP2019-12-01 ~ 2020-11-30
-1,651,510 GBP2018-12-01 ~ 2019-11-30
Operating Profit/Loss
1,179,989 GBP2019-12-01 ~ 2020-11-30
1,888,242 GBP2018-12-01 ~ 2019-11-30
Other Interest Receivable/Similar Income (Finance Income)
828 GBP2019-12-01 ~ 2020-11-30
Profit/Loss on Ordinary Activities Before Tax
1,118,387 GBP2019-12-01 ~ 2020-11-30
1,827,124 GBP2018-12-01 ~ 2019-11-30
Profit/Loss
903,341 GBP2019-12-01 ~ 2020-11-30
1,468,847 GBP2018-12-01 ~ 2019-11-30
Comprehensive Income/Expense
903,341 GBP2019-12-01 ~ 2020-11-30
1,468,847 GBP2018-12-01 ~ 2019-11-30
Property, Plant & Equipment
143,312 GBP2020-11-30
146,608 GBP2019-11-30
Fixed Assets
143,312 GBP2020-11-30
146,608 GBP2019-11-30
Total Inventories
1,981,442 GBP2020-11-30
1,778,114 GBP2019-11-30
Debtors
Current
2,037,326 GBP2020-11-30
2,108,230 GBP2019-11-30
Cash at bank and in hand
2,108,941 GBP2020-11-30
1,457,564 GBP2019-11-30
Current Assets
6,127,709 GBP2020-11-30
5,343,908 GBP2019-11-30
Creditors
Current, Amounts falling due within one year
-2,849,506 GBP2020-11-30
Net Current Assets/Liabilities
3,278,203 GBP2020-11-30
2,630,416 GBP2019-11-30
Total Assets Less Current Liabilities
3,421,515 GBP2020-11-30
2,777,024 GBP2019-11-30
Net Assets/Liabilities
3,400,857 GBP2020-11-30
2,757,516 GBP2019-11-30
Equity
Called up share capital
2 GBP2020-11-30
2 GBP2019-11-30
Retained earnings (accumulated losses)
3,400,855 GBP2020-11-30
2,757,514 GBP2019-11-30
Equity
3,400,857 GBP2020-11-30
2,757,516 GBP2019-11-30
Property, Plant & Equipment - Depreciation Expense
37,507 GBP2019-12-01 ~ 2020-11-30
32,164 GBP2018-12-01 ~ 2019-11-30
Cash and Cash Equivalents
2,108,941 GBP2020-11-30
1,457,564 GBP2019-11-30
26,670 GBP2018-12-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252019-12-01 ~ 2020-11-30
Office equipment
252019-12-01 ~ 2020-11-30
Wages/Salaries
1,131,591 GBP2019-12-01 ~ 2020-11-30
1,018,944 GBP2018-12-01 ~ 2019-11-30
Social Security Costs
123,416 GBP2019-12-01 ~ 2020-11-30
109,660 GBP2018-12-01 ~ 2019-11-30
Staff Costs/Employee Benefits Expense
1,273,334 GBP2019-12-01 ~ 2020-11-30
1,140,623 GBP2018-12-01 ~ 2019-11-30
Director Remuneration
159,584 GBP2019-12-01 ~ 2020-11-30
213,893 GBP2018-12-01 ~ 2019-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,150 GBP2019-12-01 ~ 2020-11-30
4,997 GBP2018-12-01 ~ 2019-11-30
Tax Expense/Credit at Applicable Tax Rate
212,494 GBP2019-12-01 ~ 2020-11-30
347,154 GBP2018-12-01 ~ 2019-11-30
Dividends Paid on Shares
260,000 GBP2019-12-01 ~ 2020-11-30
280,000 GBP2018-12-01 ~ 2019-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,724 GBP2020-11-30
1,724 GBP2019-11-30
Furniture and fittings
79,950 GBP2020-11-30
78,714 GBP2019-11-30
Office equipment
122,052 GBP2020-11-30
89,287 GBP2019-11-30
Property, Plant & Equipment - Gross Cost
310,513 GBP2020-11-30
276,512 GBP2019-11-30
Property, Plant & Equipment - Other Disposals
-1,007 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
862 GBP2019-11-30
Furniture and fittings
64,722 GBP2019-11-30
Office equipment
44,139 GBP2019-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
129,904 GBP2019-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
6,475 GBP2019-12-01 ~ 2020-11-30
Office equipment, Owned/Freehold
19,236 GBP2019-12-01 ~ 2020-11-30
Owned/Freehold
37,507 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-210 GBP2019-12-01 ~ 2020-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,293 GBP2020-11-30
Furniture and fittings
71,197 GBP2020-11-30
Office equipment
63,165 GBP2020-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
167,201 GBP2020-11-30
Property, Plant & Equipment
Plant and equipment
431 GBP2020-11-30
862 GBP2019-11-30
Furniture and fittings
8,753 GBP2020-11-30
13,992 GBP2019-11-30
Office equipment
58,887 GBP2020-11-30
45,148 GBP2019-11-30
Land and buildings
75,241 GBP2020-11-30
86,606 GBP2019-11-30
Finished Goods/Goods for Resale
1,981,442 GBP2020-11-30
1,778,114 GBP2019-11-30
Trade Debtors/Trade Receivables
Current
1,963,432 GBP2020-11-30
2,030,313 GBP2019-11-30
Other Debtors
Current
30,525 GBP2020-11-30
24,000 GBP2019-11-30
Prepayments/Accrued Income
Current
43,369 GBP2020-11-30
53,917 GBP2019-11-30
Trade Creditors/Trade Payables
Current
1,624,569 GBP2020-11-30
1,597,718 GBP2019-11-30
Corporation Tax Payable
Current
213,871 GBP2020-11-30
353,280 GBP2019-11-30
Taxation/Social Security Payable
Current
719,884 GBP2020-11-30
491,831 GBP2019-11-30
Other Creditors
Current
121,157 GBP2020-11-30
25,562 GBP2019-11-30
Accrued Liabilities/Deferred Income
Current
170,025 GBP2020-11-30
245,101 GBP2019-11-30
Creditors
Current
2,849,506 GBP2020-11-30
2,713,492 GBP2019-11-30
Net Deferred Tax Liability/Asset
-20,658 GBP2020-11-30
-19,508 GBP2019-11-30
-14,511 GBP2018-12-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,150 GBP2019-12-01 ~ 2020-11-30
-4,997 GBP2018-12-01 ~ 2019-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
-20,658 GBP2020-11-30
-19,508 GBP2019-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2020-11-30
2 shares2019-11-30
Par Value of Share
Class 1 ordinary share
1.002019-12-01 ~ 2020-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,300 GBP2020-11-30
57,300 GBP2019-11-30
Between one and five year
38,200 GBP2020-11-30
95,500 GBP2019-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
95,500 GBP2020-11-30
152,800 GBP2019-11-30