Average Number of Employees
52023-10-01 ~ 2024-09-30
52022-10-01 ~ 2023-09-30
Property, Plant & Equipment
14,506 GBP2024-09-30
19,015 GBP2023-09-30
Fixed Assets
14,506 GBP2024-09-30
19,015 GBP2023-09-30
Total Inventories
12,249 GBP2024-09-30
138,243 GBP2023-09-30
Debtors
228,537 GBP2024-09-30
169,533 GBP2023-09-30
Cash at bank and in hand
39,756 GBP2024-09-30
39,707 GBP2023-09-30
Current Assets
280,542 GBP2024-09-30
347,483 GBP2023-09-30
Net Current Assets/Liabilities
208,721 GBP2024-09-30
246,311 GBP2023-09-30
Total Assets Less Current Liabilities
223,227 GBP2024-09-30
265,326 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-21,943 GBP2023-09-30
Net Assets/Liabilities
211,915 GBP2024-09-30
239,209 GBP2023-09-30
Equity
Called up share capital
102 GBP2024-09-30
102 GBP2023-09-30
Retained earnings (accumulated losses)
211,813 GBP2024-09-30
239,107 GBP2023-09-30
Equity
211,915 GBP2024-09-30
239,209 GBP2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-10-01 ~ 2024-09-30
Motor vehicles
252023-10-01 ~ 2024-09-30
Furniture and fittings
152023-10-01 ~ 2024-09-30
Computers
252023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
29,310 GBP2024-09-30
29,310 GBP2023-09-30
Motor vehicles
46,523 GBP2024-09-30
46,523 GBP2023-09-30
Furniture and fittings
1,433 GBP2024-09-30
1,433 GBP2023-09-30
Computers
1,603 GBP2024-09-30
1,603 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
78,869 GBP2024-09-30
78,869 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
24,444 GBP2023-09-30
Motor vehicles
33,497 GBP2023-09-30
Furniture and fittings
1,212 GBP2023-09-30
Computers
700 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
59,853 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
3,256 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings, Owned/Freehold
55 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
4,510 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
25,417 GBP2024-09-30
Motor vehicles
36,753 GBP2024-09-30
Furniture and fittings
1,267 GBP2024-09-30
Computers
926 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
64,363 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
3,893 GBP2024-09-30
4,866 GBP2023-09-30
Motor vehicles
9,770 GBP2024-09-30
13,026 GBP2023-09-30
Furniture and fittings
166 GBP2024-09-30
221 GBP2023-09-30
Computers
677 GBP2024-09-30
902 GBP2023-09-30
Raw materials and consumables
2,000 GBP2024-09-30
3,074 GBP2023-09-30
Value of work in progress
10,249 GBP2024-09-30
135,169 GBP2023-09-30
Other Debtors
Non-current
212,766 GBP2024-09-30
169,533 GBP2023-09-30
Debtors
Non-current
212,766 GBP2024-09-30
169,533 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
15,771 GBP2024-09-30
Debtors
Current
228,537 GBP2024-09-30
169,533 GBP2023-09-30
Cash and Cash Equivalents
39,756 GBP2024-09-30
39,707 GBP2023-09-30
Bank Borrowings
Current
10,000 GBP2024-09-30
10,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
19,786 GBP2024-09-30
14,926 GBP2023-09-30
Corporation Tax Payable
Current
23,143 GBP2024-09-30
30,346 GBP2023-09-30
Taxation/Social Security Payable
Current
9,519 GBP2024-09-30
16,913 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
3,610 GBP2024-09-30
4,550 GBP2023-09-30
Other Creditors
Current
2,933 GBP2024-09-30
14,053 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
2,830 GBP2024-09-30
10,384 GBP2023-09-30
Creditors
Current
71,821 GBP2024-09-30
101,172 GBP2023-09-30
Bank Borrowings
Non-current
8,334 GBP2024-09-30
18,333 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
3,610 GBP2023-09-30
Creditors
Non-current
8,334 GBP2024-09-30
21,943 GBP2023-09-30
Bank Borrowings
Non-current, Between one and two years
8,334 GBP2024-09-30
10,000 GBP2023-09-30
Total Borrowings
18,334 GBP2024-09-30
28,334 GBP2023-09-30
Minimum gross finance lease payments owing
8,160 GBP2023-09-30
Net Deferred Tax Liability/Asset
-2,978 GBP2024-09-30
-4,174 GBP2023-09-30
-5,479 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,196 GBP2023-10-01 ~ 2024-09-30
1,305 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-3,114 GBP2024-09-30
-4,207 GBP2023-09-30