Average Number of Employees
1552024-04-01 ~ 2025-03-31
1392023-04-01 ~ 2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
39,271,520 GBP2024-04-01 ~ 2025-03-31
35,677,847 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
31,645,751 GBP2024-04-01 ~ 2025-03-31
30,562,506 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
7,625,769 GBP2024-04-01 ~ 2025-03-31
5,115,341 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
935,975 GBP2024-04-01 ~ 2025-03-31
852,636 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
3,988,481 GBP2024-04-01 ~ 2025-03-31
3,789,476 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,754,789 GBP2024-04-01 ~ 2025-03-31
570,272 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
84,065 GBP2024-04-01 ~ 2025-03-31
58,887 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
2,108 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,838,854 GBP2024-04-01 ~ 2025-03-31
627,051 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
716,511 GBP2024-04-01 ~ 2025-03-31
142,564 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,122,343 GBP2024-04-01 ~ 2025-03-31
484,487 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,122,343 GBP2024-04-01 ~ 2025-03-31
484,487 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
9,244 GBP2025-03-31
5,850 GBP2024-03-31
Property, Plant & Equipment
4,093,178 GBP2025-03-31
4,024,422 GBP2024-03-31
Fixed Assets
4,102,422 GBP2025-03-31
4,030,272 GBP2024-03-31
Total Inventories
174,419 GBP2025-03-31
245,065 GBP2024-03-31
Debtors
3,555,570 GBP2025-03-31
3,290,981 GBP2024-03-31
Cash at bank and in hand
4,694,751 GBP2025-03-31
2,484,947 GBP2024-03-31
Current Assets
8,424,740 GBP2025-03-31
6,020,993 GBP2024-03-31
Creditors
Current
4,746,316 GBP2025-03-31
4,365,077 GBP2024-03-31
Net Current Assets/Liabilities
3,678,424 GBP2025-03-31
1,655,916 GBP2024-03-31
Total Assets Less Current Liabilities
7,780,846 GBP2025-03-31
5,686,188 GBP2024-03-31
Net Assets/Liabilities
6,989,810 GBP2025-03-31
4,867,467 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
6,989,710 GBP2025-03-31
4,867,367 GBP2024-03-31
4,382,880 GBP2023-03-31
Equity
6,989,810 GBP2025-03-31
4,867,467 GBP2024-03-31
4,382,980 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,122,343 GBP2024-04-01 ~ 2025-03-31
484,487 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
471,146 GBP2024-04-01 ~ 2025-03-31
251,378 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
623,488 GBP2024-04-01 ~ 2025-03-31
557,709 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
692,988 GBP2024-04-01 ~ 2025-03-31
159,784 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
709,714 GBP2024-04-01 ~ 2025-03-31
156,763 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
21,117 GBP2025-03-31
13,500 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
3,818,360 GBP2025-03-31
3,588,170 GBP2024-03-31
Plant and equipment
1,682,057 GBP2025-03-31
1,261,734 GBP2024-03-31
Furniture and fittings
96,901 GBP2025-03-31
95,263 GBP2024-03-31
Motor vehicles
685,998 GBP2025-03-31
746,987 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,283,316 GBP2025-03-31
5,692,154 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-124,950 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-124,950 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
888,799 GBP2025-03-31
699,856 GBP2024-03-31
Plant and equipment
862,918 GBP2025-03-31
594,385 GBP2024-03-31
Furniture and fittings
69,722 GBP2025-03-31
53,136 GBP2024-03-31
Motor vehicles
368,699 GBP2025-03-31
320,355 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,190,138 GBP2025-03-31
1,667,732 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
188,943 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
268,533 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
16,586 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
149,426 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
623,488 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-101,082 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-101,082 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
2,929,561 GBP2025-03-31
2,888,314 GBP2024-03-31
Plant and equipment
819,139 GBP2025-03-31
667,349 GBP2024-03-31
Furniture and fittings
27,179 GBP2025-03-31
42,127 GBP2024-03-31
Motor vehicles
317,299 GBP2025-03-31
426,632 GBP2024-03-31
Raw Materials
174,419 GBP2025-03-31
245,065 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,053,699 GBP2025-03-31
2,313,787 GBP2024-03-31
Other Debtors
Current
232,514 GBP2025-03-31
281,050 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
43,624 GBP2024-03-31
Prepayments/Accrued Income
Current
269,357 GBP2025-03-31
152,520 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
3,555,570 GBP2025-03-31
Amounts falling due within one year, Current
2,790,981 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,253,407 GBP2025-03-31
2,725,600 GBP2024-03-31
Corporation Tax Payable
Current
691,380 GBP2025-03-31
159,740 GBP2024-03-31
Other Taxation & Social Security Payable
Current
144,713 GBP2025-03-31
115,738 GBP2024-03-31
Other Creditors
Current
122,424 GBP2025-03-31
564,937 GBP2024-03-31
Accrued Liabilities
Current
483,184 GBP2025-03-31
745,585 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,218 GBP2025-03-31
50,161 GBP2024-03-31
Between one and five year
52,000 GBP2025-03-31
99,218 GBP2024-03-31
All periods
99,218 GBP2025-03-31
149,379 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
392,993 GBP2025-03-31
369,470 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
392,993 GBP2025-03-31
369,470 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31