Property, Plant & Equipment
252,409 GBP2024-12-31
282,877 GBP2023-12-31
Total Inventories
410,000 GBP2024-12-31
315,906 GBP2023-12-31
Debtors
Current
714,094 GBP2024-12-31
722,761 GBP2023-12-31
Cash at bank and in hand
66,755 GBP2024-12-31
35,925 GBP2023-12-31
Current Assets
1,190,849 GBP2024-12-31
1,074,592 GBP2023-12-31
Net Current Assets/Liabilities
755,823 GBP2024-12-31
557,235 GBP2023-12-31
Total Assets Less Current Liabilities
1,008,232 GBP2024-12-31
840,112 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-48,877 GBP2023-12-31
Net Assets/Liabilities
719,127 GBP2024-12-31
706,688 GBP2023-12-31
Average Number of Employees
122024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
4,666 GBP2023-12-31
Furniture and fittings
59,208 GBP2024-12-31
59,062 GBP2023-12-31
Plant and equipment
546,228 GBP2024-12-31
546,228 GBP2023-12-31
Office equipment
16,812 GBP2024-12-31
14,398 GBP2023-12-31
Motor vehicles
216,118 GBP2024-12-31
186,128 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
843,032 GBP2024-12-31
810,482 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-2,248 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-2,248 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
4,666 GBP2023-12-31
Furniture and fittings
52,256 GBP2024-12-31
50,539 GBP2023-12-31
Plant and equipment
406,100 GBP2024-12-31
371,068 GBP2023-12-31
Office equipment
8,963 GBP2024-12-31
7,084 GBP2023-12-31
Motor vehicles
118,638 GBP2024-12-31
94,248 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
590,623 GBP2024-12-31
527,605 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,717 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
35,032 GBP2024-01-01 ~ 2024-12-31
Office equipment
1,879 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
24,839 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,467 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-449 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-449 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
6,952 GBP2024-12-31
8,523 GBP2023-12-31
Plant and equipment
140,128 GBP2024-12-31
175,160 GBP2023-12-31
Office equipment
7,849 GBP2024-12-31
7,314 GBP2023-12-31
Motor vehicles
97,480 GBP2024-12-31
91,880 GBP2023-12-31
Value of work in progress
110,000 GBP2024-12-31
112,436 GBP2023-12-31
Other types of inventories not specified separately
300,000 GBP2024-12-31
203,470 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
576,945 GBP2024-12-31
Amounts falling due within one year, Current
617,785 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
137,149 GBP2024-12-31
Amounts falling due within one year, Current
104,976 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
714,094 GBP2024-12-31
Amounts falling due within one year, Current
722,761 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
28,742 GBP2024-12-31
Non-current, Amounts falling due after one year
48,877 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Other Remaining Borrowings
Non-current
9,861 GBP2024-12-31
20,073 GBP2023-12-31
Total Borrowings
Non-current
73,830 GBP2024-12-31
48,877 GBP2023-12-31
Other Remaining Borrowings
Current
10,048 GBP2024-12-31
9,848 GBP2023-12-31
Total Borrowings
Current
28,742 GBP2024-12-31
14,173 GBP2023-12-31