Intangible Assets
9,000 GBP2023-12-31
18,000 GBP2022-12-31
Property, Plant & Equipment
19,275 GBP2023-12-31
24,270 GBP2022-12-31
Fixed Assets
28,275 GBP2023-12-31
42,270 GBP2022-12-31
Debtors
81,563 GBP2023-12-31
76,789 GBP2022-12-31
Cash at bank and in hand
244,724 GBP2023-12-31
271,767 GBP2022-12-31
Current Assets
4,067,494 GBP2023-12-31
3,430,019 GBP2022-12-31
Creditors
Current
3,862,688 GBP2023-12-31
3,224,585 GBP2022-12-31
Net Current Assets/Liabilities
204,806 GBP2023-12-31
205,434 GBP2022-12-31
Total Assets Less Current Liabilities
233,081 GBP2023-12-31
247,704 GBP2022-12-31
Net Assets/Liabilities
228,909 GBP2023-12-31
243,824 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
228,809 GBP2023-12-31
243,724 GBP2022-12-31
Equity
228,909 GBP2023-12-31
243,824 GBP2022-12-31
Average Number of Employees
222023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
180,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
171,000 GBP2023-12-31
162,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
9,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
9,000 GBP2023-12-31
18,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
19,246 GBP2023-12-31
19,246 GBP2022-12-31
Furniture and fittings
30,811 GBP2023-12-31
30,600 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
16,359 GBP2023-12-31
15,397 GBP2022-12-31
Furniture and fittings
20,170 GBP2023-12-31
18,302 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
962 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,868 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,887 GBP2023-12-31
3,849 GBP2022-12-31
Furniture and fittings
10,641 GBP2023-12-31
12,298 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
7,700 GBP2023-12-31
7,700 GBP2022-12-31
Computers
38,938 GBP2023-12-31
35,426 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
97,385 GBP2023-12-31
92,972 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,002 GBP2023-12-31
6,770 GBP2022-12-31
Computers
34,533 GBP2023-12-31
28,233 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
78,110 GBP2023-12-31
68,702 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
232 GBP2023-01-01 ~ 2023-12-31
Computers
6,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,408 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
698 GBP2023-12-31
930 GBP2022-12-31
Computers
4,405 GBP2023-12-31
7,193 GBP2022-12-31
Other Investments Other Than Loans
Additions to investments
1,000 GBP2023-12-31
Disposals
-1,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
33,806 GBP2023-12-31
35,262 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
47,757 GBP2023-12-31
41,527 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
81,563 GBP2023-12-31
76,789 GBP2022-12-31
Trade Creditors/Trade Payables
Current
10,982 GBP2023-12-31
8,547 GBP2022-12-31
Corporation Tax Payable
Current
25,661 GBP2023-12-31
26,503 GBP2022-12-31
Other Taxation & Social Security Payable
Current
20,810 GBP2023-12-31
18,196 GBP2022-12-31
Other Creditors
Current
8,416 GBP2023-12-31
3,874 GBP2022-12-31
Accrued Liabilities
Current
2,149 GBP2023-12-31
1,694 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,529 GBP2023-12-31
4,394 GBP2022-12-31
Between one and five year
68,000 GBP2023-12-31
90,586 GBP2022-12-31
All periods
74,529 GBP2023-12-31
94,980 GBP2022-12-31