Property, Plant & Equipment
38,126 GBP2024-05-31
8,549 GBP2023-05-31
Fixed Assets - Investments
57,311 GBP2024-05-31
33,224 GBP2023-05-31
Investment Property
16,167,250 GBP2024-05-31
16,401,715 GBP2023-05-31
Fixed Assets
16,262,687 GBP2024-05-31
16,443,488 GBP2023-05-31
Debtors
285,104 GBP2024-05-31
239,925 GBP2023-05-31
Cash at bank and in hand
62,484 GBP2024-05-31
90,048 GBP2023-05-31
Current Assets
347,588 GBP2024-05-31
329,973 GBP2023-05-31
Creditors
Current
2,405,565 GBP2024-05-31
2,532,647 GBP2023-05-31
Net Current Assets/Liabilities
-2,057,977 GBP2024-05-31
-2,202,674 GBP2023-05-31
Total Assets Less Current Liabilities
14,204,710 GBP2024-05-31
14,240,814 GBP2023-05-31
Net Assets/Liabilities
6,074,749 GBP2024-05-31
5,819,814 GBP2023-05-31
Equity
Called up share capital
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Retained earnings (accumulated losses)
2,827,535 GBP2024-05-31
2,910,497 GBP2023-05-31
Equity
6,074,749 GBP2024-05-31
5,819,814 GBP2023-05-31
Average Number of Employees
72023-06-01 ~ 2024-05-31
72022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
78,862 GBP2024-05-31
66,889 GBP2023-05-31
Computers
7,187 GBP2024-05-31
3,750 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
86,049 GBP2024-05-31
70,639 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-30,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-30,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
45,284 GBP2024-05-31
60,889 GBP2023-05-31
Computers
2,639 GBP2024-05-31
1,201 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
47,923 GBP2024-05-31
62,090 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
8,395 GBP2023-06-01 ~ 2024-05-31
Computers
1,438 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,833 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-24,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Motor vehicles
33,578 GBP2024-05-31
6,000 GBP2023-05-31
Computers
4,548 GBP2024-05-31
2,549 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
78,862 GBP2024-05-31
66,889 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
45,284 GBP2024-05-31
60,889 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
8,395 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
33,578 GBP2024-05-31
Motor vehicles, Under hire purchased contracts or finance leases
6,000 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
1 GBP2024-05-31
1 GBP2023-05-31
Other Investments Other Than Loans
Cost valuation
57,310 GBP2024-05-31
33,223 GBP2023-05-31
Additions to investments
18,429 GBP2024-05-31
Disposals
-1,110 GBP2024-05-31
Investments in Group Undertakings
1 GBP2024-05-31
1 GBP2023-05-31
Other Investments Other Than Loans
57,310 GBP2024-05-31
33,223 GBP2023-05-31
Investment Property - Fair Value Model
16,167,250 GBP2024-05-31
16,401,715 GBP2023-05-31
Disposals of Investment Property - Fair Value Model
-440,000 GBP2023-06-01 ~ 2024-05-31
Amounts Owed by Group Undertakings
Current
146,190 GBP2024-05-31
144,583 GBP2023-05-31
Other Debtors
Current
1,150 GBP2023-05-31
Prepayments
Current
1,094 GBP2024-05-31
418 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
285,104 GBP2024-05-31
Current, Amounts falling due within one year
239,925 GBP2023-05-31
Other Remaining Borrowings
Current
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
8,909 GBP2024-05-31
4,260 GBP2023-05-31
Trade Creditors/Trade Payables
Current
9,363 GBP2023-05-31
Corporation Tax Payable
Current
-42 GBP2024-05-31
27,287 GBP2023-05-31
Other Taxation & Social Security Payable
Current
-1,587 GBP2024-05-31
1,648 GBP2023-05-31
Other Creditors
Current
623 GBP2024-05-31
Amounts owed to directors
2,382,297 GBP2024-05-31
2,476,346 GBP2023-05-31
Accrued Liabilities
Current
5,308 GBP2024-05-31
3,743 GBP2023-05-31
Other Remaining Borrowings
More than five year, Non-current
2,500 GBP2024-05-31
12,500 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
10,972 GBP2024-05-31
3,346 GBP2023-05-31
Bank Borrowings
7,596,930 GBP2024-05-31
7,987,872 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
19,881 GBP2024-05-31
7,606 GBP2023-05-31
Total Borrowings
Secured
7,616,811 GBP2024-05-31
7,995,478 GBP2023-05-31