Property, Plant & Equipment
8,549 GBP2023-05-31
12,769 GBP2022-05-31
Fixed Assets - Investments
33,224 GBP2023-05-31
19,443 GBP2022-05-31
Investment Property
16,401,715 GBP2023-05-31
16,805,000 GBP2022-05-31
Fixed Assets
16,443,488 GBP2023-05-31
16,837,212 GBP2022-05-31
Debtors
239,925 GBP2023-05-31
53,432 GBP2022-05-31
Cash at bank and in hand
90,048 GBP2023-05-31
30,083 GBP2022-05-31
Current Assets
329,973 GBP2023-05-31
83,515 GBP2022-05-31
Creditors
Current
2,532,647 GBP2023-05-31
2,198,035 GBP2022-05-31
Net Current Assets/Liabilities
-2,202,674 GBP2023-05-31
-2,114,520 GBP2022-05-31
Total Assets Less Current Liabilities
14,240,814 GBP2023-05-31
14,722,692 GBP2022-05-31
Net Assets/Liabilities
5,819,814 GBP2023-05-31
5,843,900 GBP2022-05-31
Equity
Called up share capital
10,000 GBP2023-05-31
10,000 GBP2022-05-31
Retained earnings (accumulated losses)
2,910,497 GBP2023-05-31
2,760,592 GBP2022-05-31
Equity
5,819,814 GBP2023-05-31
5,843,900 GBP2022-05-31
Average Number of Employees
72022-06-01 ~ 2023-05-31
72021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
66,889 GBP2023-05-31
66,889 GBP2022-05-31
Computers
3,750 GBP2023-05-31
1,220 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
70,639 GBP2023-05-31
68,109 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
60,889 GBP2023-05-31
54,889 GBP2022-05-31
Computers
1,201 GBP2023-05-31
451 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
62,090 GBP2023-05-31
55,340 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,000 GBP2022-06-01 ~ 2023-05-31
Computers
750 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,750 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Motor vehicles
6,000 GBP2023-05-31
12,000 GBP2022-05-31
Computers
2,549 GBP2023-05-31
769 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
6,000 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
6,000 GBP2023-05-31
12,000 GBP2022-05-31
Investments in Group Undertakings
Cost valuation
1 GBP2023-05-31
1 GBP2022-05-31
Other Investments Other Than Loans
Cost valuation
33,223 GBP2023-05-31
19,442 GBP2022-05-31
Additions to investments
12,184 GBP2023-05-31
Investments in Group Undertakings
1 GBP2023-05-31
1 GBP2022-05-31
Other Investments Other Than Loans
33,223 GBP2023-05-31
19,442 GBP2022-05-31
Investment Property - Fair Value Model
16,401,715 GBP2023-05-31
16,805,000 GBP2022-05-31
Disposals of Investment Property - Fair Value Model
-475,000 GBP2022-06-01 ~ 2023-05-31
Amounts Owed by Group Undertakings
Current
144,583 GBP2023-05-31
2,254 GBP2022-05-31
Other Debtors
Current
1,150 GBP2023-05-31
1,853 GBP2022-05-31
Prepayments
Current
418 GBP2023-05-31
2,788 GBP2022-05-31
Debtors
Amounts falling due within one year, Current
239,925 GBP2023-05-31
53,432 GBP2022-05-31
Other Remaining Borrowings
Current
10,000 GBP2023-05-31
908,721 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
4,260 GBP2023-05-31
4,042 GBP2022-05-31
Trade Creditors/Trade Payables
Current
9,363 GBP2023-05-31
Corporation Tax Payable
Current
27,287 GBP2023-05-31
21,567 GBP2022-05-31
Other Taxation & Social Security Payable
Current
1,648 GBP2023-05-31
2,150 GBP2022-05-31
Amounts owed by directors
2,476,346 GBP2023-05-31
1,258,073 GBP2022-05-31
Accrued Liabilities
Current
3,743 GBP2023-05-31
3,482 GBP2022-05-31
Other Remaining Borrowings
More than five year, Non-current
12,500 GBP2023-05-31
22,500 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
3,346 GBP2023-05-31
7,606 GBP2022-05-31
Bank Borrowings
7,987,872 GBP2023-05-31
8,391,058 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
3,346 GBP2023-05-31
7,606 GBP2022-05-31
hire purchase agreements
7,606 GBP2023-05-31
11,648 GBP2022-05-31
Total Borrowings
Secured
7,995,478 GBP2023-05-31
8,402,706 GBP2022-05-31