Par Value of Share
Class 1 ordinary share
02023-10-01 ~ 2024-09-30
Class 2 ordinary share
02023-10-01 ~ 2024-09-30
Intangible Assets
2,933,677 GBP2024-09-30
3,325,003 GBP2023-09-30
Property, Plant & Equipment
55,138 GBP2024-09-30
90,564 GBP2023-09-30
Fixed Assets
2,988,815 GBP2024-09-30
3,415,567 GBP2023-09-30
Debtors
251,713 GBP2024-09-30
354,168 GBP2023-09-30
Cash at bank and in hand
43,241 GBP2024-09-30
122,139 GBP2023-09-30
Current Assets
294,954 GBP2024-09-30
476,307 GBP2023-09-30
Creditors
Current
1,016,942 GBP2024-09-30
1,501,012 GBP2023-09-30
Net Current Assets/Liabilities
-721,988 GBP2024-09-30
-1,024,705 GBP2023-09-30
Total Assets Less Current Liabilities
2,266,827 GBP2024-09-30
2,390,862 GBP2023-09-30
Net Assets/Liabilities
987,474 GBP2024-09-30
1,317,929 GBP2023-09-30
Equity
Called up share capital
120 GBP2024-09-30
120 GBP2023-09-30
Retained earnings (accumulated losses)
987,354 GBP2024-09-30
1,317,809 GBP2023-09-30
Equity
987,474 GBP2024-09-30
1,317,929 GBP2023-09-30
Average Number of Employees
112023-10-01 ~ 2024-09-30
222022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Other than goodwill
3,913,257 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
979,580 GBP2024-09-30
588,254 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
391,326 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Other than goodwill
2,933,677 GBP2024-09-30
3,325,003 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
177,214 GBP2024-09-30
177,214 GBP2023-09-30
Motor vehicles
154,824 GBP2024-09-30
146,224 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
332,038 GBP2024-09-30
323,438 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
159,704 GBP2024-09-30
149,079 GBP2023-09-30
Motor vehicles
117,196 GBP2024-09-30
83,795 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
276,900 GBP2024-09-30
232,874 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,625 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
33,401 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,026 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
17,510 GBP2024-09-30
28,135 GBP2023-09-30
Motor vehicles
37,628 GBP2024-09-30
62,429 GBP2023-09-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
99,472 GBP2024-09-30
22,245 GBP2023-09-30
Other Debtors
Amounts falling due within one year, Current
152,241 GBP2024-09-30
217,187 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
251,713 GBP2024-09-30
354,168 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
82,700 GBP2024-09-30
88,640 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
63,924 GBP2024-09-30
14,444 GBP2023-09-30
Trade Creditors/Trade Payables
Current
35,912 GBP2024-09-30
395,180 GBP2023-09-30
Corporation Tax Payable
Current
37,460 GBP2024-09-30
Other Taxation & Social Security Payable
Current
110,084 GBP2024-09-30
125,581 GBP2023-09-30
Other Creditors
Current
232,775 GBP2024-09-30
15,739 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
442,230 GBP2024-09-30
861,428 GBP2023-09-30
Bank Borrowings/Overdrafts
Between one and two years, Non-current
135,838 GBP2024-09-30
194,009 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
63,924 GBP2023-09-30
Bank Borrowings
Secured
218,538 GBP2024-09-30
282,649 GBP2023-09-30
Total Borrowings
Secured
282,462 GBP2024-09-30
361,017 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,998 shares2024-09-30
Class 2 ordinary share
3,002 shares2024-09-30