Average Number of Employees
3392023-10-01 ~ 2024-09-30
3522022-10-01 ~ 2023-09-30
Turnover/Revenue
17,897,289 GBP2023-10-01 ~ 2024-09-30
17,198,255 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-11,963,309 GBP2023-10-01 ~ 2024-09-30
-12,386,600 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
5,933,980 GBP2023-10-01 ~ 2024-09-30
4,811,655 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-4,922,389 GBP2023-10-01 ~ 2024-09-30
-4,028,547 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
760,195 GBP2023-10-01 ~ 2024-09-30
726,427 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
46,131 GBP2023-10-01 ~ 2024-09-30
11,666 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
806,326 GBP2023-10-01 ~ 2024-09-30
738,093 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
504,394 GBP2023-10-01 ~ 2024-09-30
567,297 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
63,048 GBP2024-09-30
82,507 GBP2023-09-30
Debtors
Current
3,081,364 GBP2024-09-30
3,453,139 GBP2023-09-30
Cash at bank and in hand
4,999,175 GBP2024-09-30
3,665,295 GBP2023-09-30
Current Assets
8,080,539 GBP2024-09-30
7,118,434 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-2,996,092 GBP2024-09-30
-2,864,826 GBP2023-09-30
Net Current Assets/Liabilities
5,084,447 GBP2024-09-30
4,253,608 GBP2023-09-30
Total Assets Less Current Liabilities
5,147,495 GBP2024-09-30
4,336,115 GBP2023-09-30
Net Assets/Liabilities
4,432,351 GBP2024-09-30
3,927,957 GBP2023-09-30
Equity
Retained earnings (accumulated losses)
4,432,351 GBP2024-09-30
3,927,957 GBP2023-09-30
3,360,660 GBP2022-10-01
Equity
4,432,351 GBP2024-09-30
3,927,957 GBP2023-09-30
3,360,660 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
504,394 GBP2023-10-01 ~ 2024-09-30
567,297 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
504,394 GBP2023-10-01 ~ 2024-09-30
567,297 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
504,394 GBP2023-10-01 ~ 2024-09-30
567,297 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
58,508 GBP2023-10-01 ~ 2024-09-30
58,303 GBP2022-10-01 ~ 2023-09-30
Cash and Cash Equivalents
4,999,175 GBP2024-09-30
3,665,295 GBP2023-09-30
2,796,704 GBP2022-10-01
Property, Plant & Equipment - Depreciation rate used
Office equipment
202023-10-01 ~ 2024-09-30
Computers
332023-10-01 ~ 2024-09-30
Audit Fees/Expenses
21,600 GBP2023-10-01 ~ 2024-09-30
21,060 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
7,697,646 GBP2023-10-01 ~ 2024-09-30
7,314,728 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
696,350 GBP2023-10-01 ~ 2024-09-30
678,378 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
9,022,103 GBP2023-10-01 ~ 2024-09-30
8,605,684 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
837,683 GBP2023-10-01 ~ 2024-09-30
627,137 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,742 GBP2023-10-01 ~ 2024-09-30
2,327 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
201,582 GBP2023-10-01 ~ 2024-09-30
162,441 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Office equipment
122,024 GBP2024-09-30
111,013 GBP2023-09-30
Computers
454,269 GBP2024-09-30
426,231 GBP2023-09-30
Other
24,806 GBP2024-09-30
24,806 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,577,606 GBP2024-09-30
1,538,557 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Computers
-1,577 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-1,577 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
111,013 GBP2023-09-30
Computers
356,954 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,456,050 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
49,828 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
58,508 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
112,133 GBP2024-09-30
Computers
406,782 GBP2024-09-30
Other
24,806 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,514,558 GBP2024-09-30
Property, Plant & Equipment
Office equipment
9,891 GBP2024-09-30
Computers
47,487 GBP2024-09-30
69,277 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
2,498,429 GBP2024-09-30
2,861,076 GBP2023-09-30
Other Debtors
Current
10,324 GBP2024-09-30
9,937 GBP2023-09-30
Prepayments/Accrued Income
Current
544,242 GBP2024-09-30
549,015 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
28,369 GBP2024-09-30
33,111 GBP2023-09-30
Trade Creditors/Trade Payables
Current
543,191 GBP2024-09-30
521,904 GBP2023-09-30
Corporation Tax Payable
Current
297,190 GBP2024-09-30
168,469 GBP2023-09-30
Taxation/Social Security Payable
Current
194,801 GBP2024-09-30
157,047 GBP2023-09-30
Other Creditors
Current
601,608 GBP2024-09-30
605,944 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,359,302 GBP2024-09-30
1,411,462 GBP2023-09-30
Creditors
Current
2,996,092 GBP2024-09-30
2,864,826 GBP2023-09-30
Net Deferred Tax Liability/Asset
28,369 GBP2024-09-30
33,111 GBP2023-09-30
35,438 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,742 GBP2023-10-01 ~ 2024-09-30
-2,327 GBP2022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
108,417 GBP2024-09-30
161,463 GBP2023-09-30
Between one and five year
26,748 GBP2024-09-30
135,165 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
135,165 GBP2024-09-30
296,628 GBP2023-09-30