Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
572020-01-01 ~ 2020-12-31
612019-01-01 ~ 2019-12-31
Turnover/Revenue
14,590,129 GBP2020-01-01 ~ 2020-12-31
15,036,897 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-10,915,728 GBP2020-01-01 ~ 2020-12-31
-11,070,342 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
3,674,401 GBP2020-01-01 ~ 2020-12-31
3,966,555 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-3,563,437 GBP2020-01-01 ~ 2020-12-31
-3,790,942 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
-134,293 GBP2020-01-01 ~ 2020-12-31
240,963 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
12,490 GBP2020-01-01 ~ 2020-12-31
46,987 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
-11,836 GBP2020-01-01 ~ 2020-12-31
-11,996 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-133,639 GBP2020-01-01 ~ 2020-12-31
275,954 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-122,349 GBP2020-01-01 ~ 2020-12-31
229,117 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
-189,187 GBP2020-01-01 ~ 2020-12-31
129,117 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
53,199 GBP2020-12-31
86,953 GBP2019-12-31
Debtors
3,309,811 GBP2020-12-31
4,133,504 GBP2019-12-31
Cash at bank and in hand
5,408,257 GBP2020-12-31
7,366,196 GBP2019-12-31
Current Assets
8,718,068 GBP2020-12-31
11,499,700 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-7,690,486 GBP2020-12-31
Net Current Assets/Liabilities
1,027,582 GBP2020-12-31
1,184,681 GBP2019-12-31
Total Assets Less Current Liabilities
1,080,781 GBP2020-12-31
1,271,634 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-91,309 GBP2020-12-31
Net Assets/Liabilities
931,952 GBP2020-12-31
1,121,139 GBP2019-12-31
Equity
Called up share capital
93,500 GBP2020-12-31
93,500 GBP2019-12-31
93,500 GBP2019-01-01
Share premium
40,000 GBP2020-12-31
40,000 GBP2019-12-31
40,000 GBP2019-01-01
Capital redemption reserve
16,500 GBP2020-12-31
16,500 GBP2019-12-31
16,500 GBP2019-01-01
Retained earnings (accumulated losses)
781,952 GBP2020-12-31
971,139 GBP2019-12-31
842,022 GBP2019-01-01
Equity
931,952 GBP2020-12-31
1,121,139 GBP2019-12-31
992,022 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
-122,349 GBP2020-01-01 ~ 2020-12-31
229,117 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-189,187 GBP2020-01-01 ~ 2020-12-31
129,117 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202020-01-01 ~ 2020-12-31
Furniture and fittings
252020-01-01 ~ 2020-12-31
Computers
252020-01-01 ~ 2020-12-31
Audit Fees/Expenses
25,050 GBP2020-01-01 ~ 2020-12-31
25,050 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
1,765,576 GBP2020-01-01 ~ 2020-12-31
1,965,614 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
156,265 GBP2020-01-01 ~ 2020-12-31
185,944 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
2,015,399 GBP2020-01-01 ~ 2020-12-31
2,274,786 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
247,167 GBP2020-01-01 ~ 2020-12-31
200,576 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,927 GBP2020-01-01 ~ 2020-12-31
-3,455 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
-25,391 GBP2020-01-01 ~ 2020-12-31
52,431 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
20,701 GBP2020-12-31
20,701 GBP2019-12-31
Furniture and fittings
90,808 GBP2020-12-31
90,808 GBP2019-12-31
Computers
144,865 GBP2020-12-31
170,754 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
362,109 GBP2020-12-31
387,998 GBP2019-12-31
Property, Plant & Equipment - Other Disposals
Computers
-26,154 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals
-26,154 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
20,701 GBP2019-12-31
Furniture and fittings
77,380 GBP2019-12-31
Computers
139,177 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
301,045 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
16,999 GBP2020-01-01 ~ 2020-12-31
Owned/Freehold
34,019 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-26,154 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,154 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
20,701 GBP2020-12-31
Furniture and fittings
83,826 GBP2020-12-31
Computers
130,022 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
308,910 GBP2020-12-31
Property, Plant & Equipment
Furniture and fittings
6,982 GBP2020-12-31
13,428 GBP2019-12-31
Computers
14,843 GBP2020-12-31
31,577 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
2,458,859 GBP2020-12-31
3,299,221 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
148,892 GBP2020-12-31
173,376 GBP2019-12-31
Other Debtors
Current
19,448 GBP2020-12-31
158,024 GBP2019-12-31
Prepayments/Accrued Income
Current
226,612 GBP2020-12-31
46,883 GBP2019-12-31
Debtors
Current
3,309,811 GBP2020-12-31
4,133,504 GBP2019-12-31
Other Remaining Borrowings
Current
168,718 GBP2020-12-31
400,000 GBP2019-12-31
Trade Creditors/Trade Payables
Current
7,179,066 GBP2020-12-31
9,630,616 GBP2019-12-31
Corporation Tax Payable
Current
13,929 GBP2020-12-31
50,292 GBP2019-12-31
Taxation/Social Security Payable
Current
162,735 GBP2020-12-31
61,780 GBP2019-12-31
Other Creditors
Current
54,519 GBP2020-12-31
77,113 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
111,519 GBP2020-12-31
95,218 GBP2019-12-31
Creditors
Current
7,690,486 GBP2020-12-31
10,315,019 GBP2019-12-31
Other Remaining Borrowings
Non-current
91,309 GBP2020-12-31
142,228 GBP2019-12-31
Total Borrowings
260,027 GBP2020-12-31
542,228 GBP2019-12-31
Net Deferred Tax Liability/Asset
3,340 GBP2020-12-31
8,267 GBP2019-12-31
11,722 GBP2019-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,927 GBP2020-01-01 ~ 2020-12-31
-3,455 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
3,340 GBP2020-12-31
8,267 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
93,500 shares2020-12-31
93,500 shares2019-12-31
Par Value of Share
Class 1 ordinary share
1.002020-01-01 ~ 2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
137,273 GBP2020-12-31
138,578 GBP2019-12-31
Between one and five year
180,206 GBP2020-12-31
315,947 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
317,479 GBP2020-12-31
454,525 GBP2019-12-31