Average Number of Employees
62024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Intangible Assets
197,849 GBP2024-12-31
193,882 GBP2023-12-31
Property, Plant & Equipment
2,532 GBP2024-12-31
1,432 GBP2023-12-31
Fixed Assets
200,381 GBP2024-12-31
195,314 GBP2023-12-31
Debtors
747,209 GBP2024-12-31
687,611 GBP2023-12-31
Cash at bank and in hand
14,553 GBP2023-12-31
Current Assets
747,209 GBP2024-12-31
702,164 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-482,329 GBP2024-12-31
Net Current Assets/Liabilities
264,880 GBP2024-12-31
305,406 GBP2023-12-31
Total Assets Less Current Liabilities
465,261 GBP2024-12-31
500,720 GBP2023-12-31
Net Assets/Liabilities
415,973 GBP2024-12-31
442,865 GBP2023-12-31
Equity
Called up share capital
1,228 GBP2024-12-31
1,228 GBP2023-12-31
1,228 GBP2023-01-01
Share premium
419,525 GBP2024-12-31
419,525 GBP2023-12-31
419,525 GBP2023-01-01
Retained earnings (accumulated losses)
-4,780 GBP2024-12-31
22,112 GBP2023-12-31
29,486 GBP2023-01-01
Equity
415,973 GBP2024-12-31
442,865 GBP2023-12-31
450,239 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-26,892 GBP2024-01-01 ~ 2024-12-31
-7,374 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-26,892 GBP2024-01-01 ~ 2024-12-31
-7,374 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-26,892 GBP2024-01-01 ~ 2024-12-31
-7,374 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-26,892 GBP2024-01-01 ~ 2024-12-31
-7,374 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
252024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
592,760 GBP2024-12-31
552,880 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
394,911 GBP2024-12-31
358,999 GBP2023-12-31
Intangible Assets
Development expenditure
197,849 GBP2024-12-31
193,882 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
2,377 GBP2024-12-31
2,377 GBP2023-12-31
Computers
15,887 GBP2024-12-31
14,011 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
18,264 GBP2024-12-31
16,388 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
1,842 GBP2023-12-31
Computers
13,114 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
14,956 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
642 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
776 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
1,976 GBP2024-12-31
Computers
13,756 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,732 GBP2024-12-31
Property, Plant & Equipment
Office equipment
401 GBP2024-12-31
535 GBP2023-12-31
Computers
2,131 GBP2024-12-31
897 GBP2023-12-31
Other Debtors
Non-current
239,172 GBP2024-12-31
239,172 GBP2023-12-31
Debtors
Non-current
239,172 GBP2024-12-31
239,172 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
100,693 GBP2024-12-31
86,612 GBP2023-12-31
Other Debtors
Current
375,547 GBP2024-12-31
330,755 GBP2023-12-31
Prepayments/Accrued Income
Current
10,691 GBP2024-12-31
8,369 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
21,106 GBP2024-12-31
22,703 GBP2023-12-31
Debtors
Current
747,209 GBP2024-12-31
687,611 GBP2023-12-31
Bank Overdrafts
-28,935 GBP2024-12-31
Cash and Cash Equivalents
-28,935 GBP2024-12-31
14,554 GBP2023-12-31
Bank Overdrafts
Current
28,935 GBP2024-12-31
Bank Borrowings
Current
12,000 GBP2023-12-31
Other Remaining Borrowings
Current
150,909 GBP2024-12-31
137,190 GBP2023-12-31
Trade Creditors/Trade Payables
Current
119,906 GBP2024-12-31
101,256 GBP2023-12-31
Taxation/Social Security Payable
Current
74,829 GBP2024-12-31
51,807 GBP2023-12-31
Other Creditors
Current
95,824 GBP2024-12-31
82,106 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,926 GBP2024-12-31
12,399 GBP2023-12-31
Creditors
Current
482,329 GBP2024-12-31
396,758 GBP2023-12-31
Bank Borrowings
Non-current
49,288 GBP2024-12-31
57,855 GBP2023-12-31
Creditors
Non-current
49,288 GBP2024-12-31
57,855 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
150,909 GBP2024-12-31
Bank Borrowings
Non-current, Between one and two years
20,567 GBP2023-12-31
Non-current, Between two and five year
28,110 GBP2024-12-31
37,288 GBP2023-12-31
Total Borrowings
200,197 GBP2024-12-31
207,045 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
753 shares2024-12-31
753 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
475 shares2024-12-31
475 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31