Cost of Sales
-1,074,064 GBP2023-04-01 ~ 2024-03-31
-1,071,507 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-13,681 GBP2023-04-01 ~ 2024-03-31
-15,675 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-728,543 GBP2023-04-01 ~ 2024-03-31
-597,394 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
88 GBP2023-04-01 ~ 2024-03-31
73 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
307,074 GBP2023-04-01 ~ 2024-03-31
142,644 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
231,088 GBP2023-04-01 ~ 2024-03-31
115,704 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
231,088 GBP2023-04-01 ~ 2024-03-31
115,704 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
63,894 GBP2024-03-31
73,020 GBP2023-03-31
Debtors
853,891 GBP2024-03-31
456,387 GBP2023-03-31
Cash at bank and in hand
6,833 GBP2024-03-31
19,130 GBP2023-03-31
Current Assets
862,724 GBP2024-03-31
477,217 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-362,724 GBP2024-03-31
-217,431 GBP2023-03-31
Net Current Assets/Liabilities
500,000 GBP2024-03-31
259,786 GBP2023-03-31
Total Assets Less Current Liabilities
563,894 GBP2024-03-31
332,806 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Retained earnings (accumulated losses)
553,894 GBP2024-03-31
322,806 GBP2023-03-31
207,102 GBP2022-03-31
Equity
563,894 GBP2024-03-31
332,806 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
231,088 GBP2023-04-01 ~ 2024-03-31
115,704 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
462023-04-01 ~ 2024-03-31
452022-04-01 ~ 2023-03-31
Wages/Salaries
1,177,202 GBP2023-04-01 ~ 2024-03-31
1,114,620 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,914 GBP2023-04-01 ~ 2024-03-31
18,354 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,195,116 GBP2023-04-01 ~ 2024-03-31
1,132,974 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
5,595 GBP2023-04-01 ~ 2024-03-31
2,435 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
289,812 GBP2024-03-31
289,812 GBP2023-03-31
Furniture and fittings
324,552 GBP2024-03-31
321,223 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
614,364 GBP2024-03-31
611,035 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
253,369 GBP2024-03-31
249,320 GBP2023-03-31
Furniture and fittings
297,101 GBP2024-03-31
288,695 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
550,470 GBP2024-03-31
538,015 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,049 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
8,406 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,455 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
36,443 GBP2024-03-31
40,492 GBP2023-03-31
Furniture and fittings
27,451 GBP2024-03-31
32,528 GBP2023-03-31
Finished Goods/Goods for Resale
2,000 GBP2024-03-31
1,700 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
167,712 GBP2024-03-31
111,266 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
6,915 GBP2024-03-31
0 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
607,454 GBP2024-03-31
325,264 GBP2023-03-31
Other Debtors
Current
69,123 GBP2024-03-31
15,242 GBP2023-03-31
Prepayments/Accrued Income
Current
2,687 GBP2024-03-31
4,615 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
853,891 GBP2024-03-31
456,387 GBP2023-03-31
Trade Creditors/Trade Payables
Current
32,137 GBP2024-03-31
25,957 GBP2023-03-31
Amounts owed to group undertakings
Current
89,105 GBP2024-03-31
0 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
15,889 GBP2023-03-31
Other Taxation & Social Security Payable
Current
9,549 GBP2024-03-31
8,610 GBP2023-03-31
Other Creditors
Current
129,552 GBP2024-03-31
71,567 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
102,381 GBP2024-03-31
95,408 GBP2023-03-31
Creditors
Current
362,724 GBP2024-03-31
217,431 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
184,500 GBP2024-03-31
184,500 GBP2023-03-31
Between two and five year
738,000 GBP2024-03-31
738,000 GBP2023-03-31
More than five year
550,973 GBP2024-03-31
919,500 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,473,473 GBP2024-03-31
1,842,000 GBP2023-03-31