Cost of Sales
-1,115,156 GBP2023-04-01 ~ 2024-03-31
-1,048,051 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-18,599 GBP2023-04-01 ~ 2024-03-31
-10,032 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-633,073 GBP2023-04-01 ~ 2024-03-31
-637,866 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
94 GBP2023-04-01 ~ 2024-03-31
78 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-04-01 ~ 2024-03-31
-21 GBP2022-04-01 ~ 2023-03-31
21 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
274,328 GBP2023-04-01 ~ 2024-03-31
126,675 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
203,659 GBP2023-04-01 ~ 2024-03-31
110,006 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
203,659 GBP2023-04-01 ~ 2024-03-31
110,006 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
127,688 GBP2024-03-31
149,252 GBP2023-03-31
Debtors
1,789,745 GBP2024-03-31
499,828 GBP2023-03-31
Cash at bank and in hand
6,276 GBP2024-03-31
4,718 GBP2023-03-31
Current Assets
1,798,221 GBP2024-03-31
506,246 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,401,575 GBP2024-03-31
-334,823 GBP2023-03-31
Net Current Assets/Liabilities
396,646 GBP2024-03-31
171,423 GBP2023-03-31
Total Assets Less Current Liabilities
524,334 GBP2024-03-31
320,675 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Retained earnings (accumulated losses)
514,334 GBP2024-03-31
310,675 GBP2023-03-31
200,669 GBP2022-03-31
Equity
524,334 GBP2024-03-31
320,675 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
203,659 GBP2023-04-01 ~ 2024-03-31
110,006 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
802023-04-01 ~ 2024-03-31
732022-04-01 ~ 2023-03-31
Wages/Salaries
1,166,887 GBP2023-04-01 ~ 2024-03-31
1,107,824 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,058 GBP2023-04-01 ~ 2024-03-31
19,146 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,187,945 GBP2023-04-01 ~ 2024-03-31
1,126,970 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
6,005 GBP2023-04-01 ~ 2024-03-31
2,613 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
162,421 GBP2024-03-31
162,421 GBP2023-03-31
Plant and equipment
27,680 GBP2024-03-31
29,064 GBP2023-03-31
Furniture and fittings
270,524 GBP2024-03-31
266,437 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
460,625 GBP2024-03-31
457,922 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,384 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-1,384 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
82,427 GBP2024-03-31
73,539 GBP2023-03-31
Plant and equipment
12,680 GBP2024-03-31
7,266 GBP2023-03-31
Furniture and fittings
237,830 GBP2024-03-31
227,865 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
332,937 GBP2024-03-31
308,670 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,888 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
5,414 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
9,965 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,267 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
79,994 GBP2024-03-31
88,882 GBP2023-03-31
Plant and equipment
15,000 GBP2024-03-31
21,798 GBP2023-03-31
Furniture and fittings
32,694 GBP2024-03-31
38,572 GBP2023-03-31
Finished Goods/Goods for Resale
2,200 GBP2024-03-31
1,700 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
152,360 GBP2024-03-31
121,187 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-31
647 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,581,962 GBP2024-03-31
356,423 GBP2023-03-31
Other Debtors
Current
2,373 GBP2024-03-31
2,100 GBP2023-03-31
Prepayments/Accrued Income
Current
53,050 GBP2024-03-31
19,471 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,789,745 GBP2024-03-31
499,828 GBP2023-03-31
Trade Creditors/Trade Payables
Current
9,347 GBP2024-03-31
34,823 GBP2023-03-31
Amounts owed to group undertakings
Current
1,020,898 GBP2024-03-31
0 GBP2023-03-31
Corporation Tax Payable
Current
51,706 GBP2024-03-31
0 GBP2023-03-31
Other Taxation & Social Security Payable
Current
42,262 GBP2024-03-31
33,915 GBP2023-03-31
Other Creditors
Current
90,889 GBP2024-03-31
80,128 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
186,473 GBP2024-03-31
185,957 GBP2023-03-31
Creditors
Current
1,401,575 GBP2024-03-31
334,823 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
125,000 GBP2024-03-31
125,000 GBP2023-03-31
Between two and five year
500,000 GBP2024-03-31
500,000 GBP2023-03-31
More than five year
373,288 GBP2024-03-31
498,630 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
998,288 GBP2024-03-31
1,123,630 GBP2023-03-31