Cost of Sales
-3,262,000 GBP2023-04-01 ~ 2024-03-31
-2,906,727 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-60,009 GBP2023-04-01 ~ 2024-03-31
-46,252 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,701,950 GBP2023-04-01 ~ 2024-03-31
-1,430,903 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
196 GBP2023-04-01 ~ 2024-03-31
163 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
465,468 GBP2023-04-01 ~ 2024-03-31
342,515 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
367,319 GBP2023-04-01 ~ 2024-03-31
280,098 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
367,319 GBP2023-04-01 ~ 2024-03-31
280,098 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
133,817 GBP2024-03-31
82,678 GBP2023-03-31
Debtors
1,823,292 GBP2024-03-31
1,186,617 GBP2023-03-31
Cash at bank and in hand
6,438 GBP2024-03-31
19,838 GBP2023-03-31
Current Assets
1,834,330 GBP2024-03-31
1,210,455 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-778,167 GBP2024-03-31
-470,472 GBP2023-03-31
Net Current Assets/Liabilities
1,056,163 GBP2024-03-31
739,983 GBP2023-03-31
Total Assets Less Current Liabilities
1,189,980 GBP2024-03-31
822,661 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Retained earnings (accumulated losses)
1,179,980 GBP2024-03-31
812,661 GBP2023-03-31
532,563 GBP2022-03-31
Equity
1,189,980 GBP2024-03-31
822,661 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
367,319 GBP2023-04-01 ~ 2024-03-31
280,098 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
902023-04-01 ~ 2024-03-31
802022-04-01 ~ 2023-03-31
Wages/Salaries
3,421,580 GBP2023-04-01 ~ 2024-03-31
2,947,069 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,984 GBP2023-04-01 ~ 2024-03-31
39,650 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,471,564 GBP2023-04-01 ~ 2024-03-31
2,986,719 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
12,554 GBP2023-04-01 ~ 2024-03-31
5,464 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
20,117 GBP2024-03-31
20,117 GBP2023-03-31
Furniture and fittings
758,502 GBP2024-03-31
677,005 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
778,619 GBP2024-03-31
697,122 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
6,738 GBP2024-03-31
5,251 GBP2023-03-31
Furniture and fittings
638,064 GBP2024-03-31
609,193 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
644,802 GBP2024-03-31
614,444 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,487 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
28,871 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,358 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
13,379 GBP2024-03-31
14,866 GBP2023-03-31
Furniture and fittings
120,438 GBP2024-03-31
67,812 GBP2023-03-31
Finished Goods/Goods for Resale
4,600 GBP2024-03-31
4,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
182,418 GBP2024-03-31
137,730 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
15,792 GBP2024-03-31
0 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,214,220 GBP2024-03-31
799,494 GBP2023-03-31
Other Debtors
Current
392,745 GBP2024-03-31
231,360 GBP2023-03-31
Prepayments/Accrued Income
Current
18,117 GBP2024-03-31
18,033 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,823,292 GBP2024-03-31
1,186,617 GBP2023-03-31
Trade Creditors/Trade Payables
Current
45,172 GBP2024-03-31
58,054 GBP2023-03-31
Amounts owed to group undertakings
Current
192,729 GBP2024-03-31
0 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
10,370 GBP2023-03-31
Other Taxation & Social Security Payable
Current
52,944 GBP2024-03-31
31,679 GBP2023-03-31
Other Creditors
Current
214,149 GBP2024-03-31
170,606 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
273,173 GBP2024-03-31
199,763 GBP2023-03-31
Creditors
Current
778,167 GBP2024-03-31
470,472 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
525,000 GBP2024-03-31
525,000 GBP2023-03-31
Between two and five year
2,100,000 GBP2024-03-31
2,100,000 GBP2023-03-31
More than five year
1,567,808 GBP2024-03-31
2,100,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,192,808 GBP2024-03-31
4,725,000 GBP2023-03-31