Distribution Costs
-69,224 GBP2024-04-01 ~ 2025-03-31
-60,009 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,791,321 GBP2024-04-01 ~ 2025-03-31
-1,701,950 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
49 GBP2024-04-01 ~ 2025-03-31
196 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
422,304 GBP2024-04-01 ~ 2025-03-31
465,468 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-114,667 GBP2024-04-01 ~ 2025-03-31
-98,149 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
307,637 GBP2024-04-01 ~ 2025-03-31
367,319 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
307,637 GBP2024-04-01 ~ 2025-03-31
367,319 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
105,112 GBP2025-03-31
133,817 GBP2024-03-31
Debtors
2,003,794 GBP2025-03-31
1,823,292 GBP2024-03-31
Cash at bank and in hand
6,610 GBP2025-03-31
6,438 GBP2024-03-31
Current Assets
2,014,904 GBP2025-03-31
1,834,330 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-622,399 GBP2025-03-31
-778,167 GBP2024-03-31
Net Current Assets/Liabilities
1,392,505 GBP2025-03-31
1,056,163 GBP2024-03-31
Total Assets Less Current Liabilities
1,497,617 GBP2025-03-31
1,189,980 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Retained earnings (accumulated losses)
1,487,617 GBP2025-03-31
1,179,980 GBP2024-03-31
812,661 GBP2023-03-31
Equity
1,497,617 GBP2025-03-31
1,189,980 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
307,637 GBP2024-04-01 ~ 2025-03-31
367,319 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
972024-04-01 ~ 2025-03-31
902023-04-01 ~ 2024-03-31
Wages/Salaries
3,202,776 GBP2024-04-01 ~ 2025-03-31
3,421,580 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,733 GBP2024-04-01 ~ 2025-03-31
49,984 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,258,509 GBP2024-04-01 ~ 2025-03-31
3,471,564 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
12,955 GBP2024-04-01 ~ 2025-03-31
12,554 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
20,117 GBP2025-03-31
20,117 GBP2024-03-31
Furniture and fittings
768,409 GBP2025-03-31
758,502 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
788,526 GBP2025-03-31
778,619 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
8,225 GBP2025-03-31
6,738 GBP2024-03-31
Furniture and fittings
675,189 GBP2025-03-31
638,064 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
683,414 GBP2025-03-31
644,802 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,487 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
37,125 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,612 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
11,892 GBP2025-03-31
13,379 GBP2024-03-31
Furniture and fittings
93,220 GBP2025-03-31
120,438 GBP2024-03-31
Finished Goods/Goods for Resale
4,500 GBP2025-03-31
4,600 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
56,859 GBP2025-03-31
182,418 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
10,625 GBP2025-03-31
15,792 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,581,909 GBP2025-03-31
1,214,220 GBP2024-03-31
Other Debtors
Current
345,868 GBP2025-03-31
392,745 GBP2024-03-31
Prepayments/Accrued Income
Current
8,533 GBP2025-03-31
18,117 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,003,794 GBP2025-03-31
1,823,292 GBP2024-03-31
Trade Creditors/Trade Payables
Current
59,435 GBP2025-03-31
45,172 GBP2024-03-31
Amounts owed to group undertakings
Current
0 GBP2025-03-31
192,729 GBP2024-03-31
Other Taxation & Social Security Payable
Current
47,097 GBP2025-03-31
52,944 GBP2024-03-31
Other Creditors
Current
249,407 GBP2025-03-31
214,149 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
266,460 GBP2025-03-31
273,173 GBP2024-03-31
Creditors
Current
622,399 GBP2025-03-31
778,167 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
10,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
525,000 GBP2025-03-31
525,000 GBP2024-03-31
Between two and five year
2,100,000 GBP2025-03-31
2,100,000 GBP2024-03-31
More than five year
1,042,808 GBP2025-03-31
1,567,808 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,667,808 GBP2025-03-31
4,192,808 GBP2024-03-31