Par Value of Share
Class 1 ordinary share
02022-08-01 ~ 2023-07-31
Class 2 ordinary share
02022-08-01 ~ 2023-07-31
Property, Plant & Equipment
1,071,025 GBP2023-07-31
1,086,443 GBP2022-07-31
Fixed Assets
1,071,025 GBP2023-07-31
1,086,443 GBP2022-07-31
Debtors
1,440,584 GBP2023-07-31
2,111,808 GBP2022-07-31
Cash at bank and in hand
262,670 GBP2023-07-31
384,303 GBP2022-07-31
Current Assets
1,703,254 GBP2023-07-31
2,496,111 GBP2022-07-31
Creditors
Current
1,223,027 GBP2023-07-31
1,318,362 GBP2022-07-31
Net Current Assets/Liabilities
480,227 GBP2023-07-31
1,177,749 GBP2022-07-31
Total Assets Less Current Liabilities
1,551,252 GBP2023-07-31
2,264,192 GBP2022-07-31
Net Assets/Liabilities
1,130,469 GBP2023-07-31
1,706,217 GBP2022-07-31
Equity
Called up share capital
100,267 GBP2023-07-31
100,267 GBP2022-07-31
Revaluation reserve
190,293 GBP2023-07-31
190,293 GBP2022-07-31
Retained earnings (accumulated losses)
839,909 GBP2023-07-31
1,415,657 GBP2022-07-31
Equity
1,130,469 GBP2023-07-31
1,706,217 GBP2022-07-31
Average Number of Employees
102022-08-01 ~ 2023-07-31
102021-08-01 ~ 2022-07-31
Intangible Assets - Gross Cost
Net goodwill
5,000 GBP2022-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
5,000 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,028,974 GBP2023-07-31
1,028,974 GBP2022-07-31
Plant and equipment
20,847 GBP2023-07-31
19,850 GBP2022-07-31
Motor vehicles
45,395 GBP2023-07-31
73,305 GBP2022-07-31
Computers
6,210 GBP2023-07-31
6,210 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
1,101,426 GBP2023-07-31
1,128,339 GBP2022-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-56,705 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-56,705 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,731 GBP2023-07-31
8,692 GBP2022-07-31
Motor vehicles
16,800 GBP2023-07-31
32,099 GBP2022-07-31
Computers
1,870 GBP2023-07-31
1,105 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
30,401 GBP2023-07-31
41,896 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,039 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
9,531 GBP2022-08-01 ~ 2023-07-31
Computers
765 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,335 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-24,830 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,830 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings
1,028,974 GBP2023-07-31
1,028,974 GBP2022-07-31
Plant and equipment
9,116 GBP2023-07-31
11,158 GBP2022-07-31
Motor vehicles
28,595 GBP2023-07-31
41,206 GBP2022-07-31
Computers
4,340 GBP2023-07-31
5,105 GBP2022-07-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
43,192 GBP2022-07-31
Other Debtors
Current, Amounts falling due within one year
1,440,584 GBP2023-07-31
2,068,616 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
1,440,584 GBP2023-07-31
2,111,808 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
104,794 GBP2023-07-31
130,906 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
4,915 GBP2023-07-31
8,912 GBP2022-07-31
Trade Creditors/Trade Payables
Current
283,632 GBP2023-07-31
457,364 GBP2022-07-31
Other Taxation & Social Security Payable
Current
67,296 GBP2023-07-31
349,152 GBP2022-07-31
Other Creditors
Current
762,390 GBP2023-07-31
372,028 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
394,003 GBP2023-07-31
508,645 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
16,430 GBP2023-07-31
38,595 GBP2022-07-31
Between one and five year, hire purchase agreements
16,430 GBP2023-07-31
38,595 GBP2022-07-31
hire purchase agreements
21,345 GBP2023-07-31
47,507 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,070 GBP2023-07-31
32,782 GBP2022-07-31
Between one and five year
851 GBP2023-07-31
24,920 GBP2022-07-31
All periods
24,921 GBP2023-07-31
57,702 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,510,000 shares2023-07-31
Class 2 ordinary share
10,000 shares2023-07-31