Average Number of Employees
282023-02-01 ~ 2024-01-31
Profit/Loss
196,561 GBP2023-02-01 ~ 2024-01-31
76,846 GBP2022-02-01 ~ 2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
72,850 GBP2024-01-31
85,193 GBP2023-01-31
Turnover/Revenue
9,072,834 GBP2023-02-01 ~ 2024-01-31
10,718,508 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
7,517,784 GBP2023-02-01 ~ 2024-01-31
9,040,212 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
1,555,050 GBP2023-02-01 ~ 2024-01-31
1,678,296 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
1,425,433 GBP2023-02-01 ~ 2024-01-31
1,591,051 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
261,227 GBP2023-02-01 ~ 2024-01-31
183,963 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
78 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
261,387 GBP2023-02-01 ~ 2024-01-31
183,888 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
64,826 GBP2023-02-01 ~ 2024-01-31
107,042 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
196,561 GBP2023-02-01 ~ 2024-01-31
76,846 GBP2022-02-01 ~ 2023-01-31
Equity
Retained earnings (accumulated losses)
2,066,940 GBP2024-01-31
1,870,379 GBP2023-01-31
1,793,533 GBP2022-01-31
Property, Plant & Equipment
315,969 GBP2024-01-31
373,047 GBP2023-01-31
Total Inventories
2,446,265 GBP2024-01-31
3,234,194 GBP2023-01-31
Debtors
4,113,687 GBP2024-01-31
2,955,653 GBP2023-01-31
Cash at bank and in hand
261,234 GBP2024-01-31
205,321 GBP2023-01-31
Current Assets
6,821,186 GBP2024-01-31
6,395,168 GBP2023-01-31
Creditors
Amounts falling due within one year
4,997,363 GBP2024-01-31
4,812,641 GBP2023-01-31
Net Current Assets/Liabilities
1,823,823 GBP2024-01-31
1,582,527 GBP2023-01-31
Total Assets Less Current Liabilities
2,139,792 GBP2024-01-31
1,955,574 GBP2023-01-31
Net Assets/Liabilities
2,066,942 GBP2024-01-31
1,870,381 GBP2023-01-31
Equity
Called up share capital
2 GBP2024-01-31
2 GBP2023-01-31
Equity
2,066,942 GBP2024-01-31
1,870,381 GBP2023-01-31
Property, Plant & Equipment - Depreciation Expense
104,006 GBP2023-02-01 ~ 2024-01-31
121,031 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.252023-02-01 ~ 2024-01-31
Motor vehicles
0.252023-02-01 ~ 2024-01-31
Office equipment
0.252023-02-01 ~ 2024-01-31
Average number of employees in administration and support functions
282023-02-01 ~ 2024-01-31
382022-02-01 ~ 2023-01-31
Wages/Salaries
745,453 GBP2023-02-01 ~ 2024-01-31
796,044 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
60,405 GBP2023-02-01 ~ 2024-01-31
64,121 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
11,964 GBP2023-02-01 ~ 2024-01-31
12,433 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
817,822 GBP2023-02-01 ~ 2024-01-31
872,598 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,343 GBP2023-02-01 ~ 2024-01-31
85,193 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
62,812 GBP2023-02-01 ~ 2024-01-31
34,939 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
90,034 GBP2024-01-31
90,034 GBP2023-01-31
Furniture and fittings
239,663 GBP2024-01-31
236,959 GBP2023-01-31
Motor vehicles
423,433 GBP2024-01-31
432,252 GBP2023-01-31
Office equipment
454,044 GBP2024-01-31
447,334 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,207,174 GBP2024-01-31
1,206,579 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-60,064 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-60,064 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
68,076 GBP2024-01-31
62,074 GBP2023-01-31
Furniture and fittings
212,570 GBP2024-01-31
203,539 GBP2023-01-31
Motor vehicles
228,838 GBP2024-01-31
210,306 GBP2023-01-31
Office equipment
381,721 GBP2024-01-31
357,613 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
891,205 GBP2024-01-31
833,532 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,002 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
9,031 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
64,865 GBP2023-02-01 ~ 2024-01-31
Office equipment
24,108 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
104,006 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-46,333 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,333 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
21,958 GBP2024-01-31
27,960 GBP2023-01-31
Furniture and fittings
27,093 GBP2024-01-31
33,420 GBP2023-01-31
Motor vehicles
194,595 GBP2024-01-31
221,946 GBP2023-01-31
Office equipment
72,323 GBP2024-01-31
89,721 GBP2023-01-31
Raw Materials
2,446,265 GBP2024-01-31
3,234,194 GBP2023-01-31
Trade Debtors/Trade Receivables
1,682,435 GBP2024-01-31
949,506 GBP2023-01-31
Prepayments/Accrued Income
72,038 GBP2024-01-31
49,881 GBP2023-01-31
Other Debtors
170,299 GBP2024-01-31
308,501 GBP2023-01-31
Trade Creditors/Trade Payables
Amounts falling due within one year
905,159 GBP2024-01-31
1,343,200 GBP2023-01-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
15,133 GBP2024-01-31
13,502 GBP2023-01-31
Corporation Tax Payable
Amounts falling due within one year
77,169 GBP2024-01-31
21,850 GBP2023-01-31
Other Taxation & Social Security Payable
Amounts falling due within one year
11,608 GBP2024-01-31
15,685 GBP2023-01-31
Amounts owed to directors
Amounts falling due within one year
275,073 GBP2024-01-31
82,233 GBP2023-01-31
Other Creditors
Amounts falling due within one year
10,000 GBP2023-01-31
Deferred Tax Liabilities
72,850 GBP2024-01-31
85,193 GBP2023-01-31
Par Value of Share
Class 1 ordinary share
1 shares2023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-01-31
2 shares2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
174,000 GBP2024-01-31
171,750 GBP2023-01-31
Between one and five year
108,000 GBP2024-01-31
144,000 GBP2023-01-31
More than five year
207,000 GBP2024-01-31
243,000 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
489,000 GBP2024-01-31
558,750 GBP2023-01-31