Property, Plant & Equipment
187,589 GBP2023-02-28
76,118 GBP2022-02-28
Total Inventories
137,751 GBP2023-02-28
100,535 GBP2022-02-28
Debtors
4,770,970 GBP2023-02-28
4,594,954 GBP2022-02-28
Cash at bank and in hand
1,155,640 GBP2023-02-28
1,656,915 GBP2022-02-28
Current Assets
6,064,361 GBP2023-02-28
6,352,404 GBP2022-02-28
Creditors
Current
3,516,733 GBP2023-02-28
4,511,285 GBP2022-02-28
Net Current Assets/Liabilities
2,547,628 GBP2023-02-28
1,841,119 GBP2022-02-28
Total Assets Less Current Liabilities
2,735,217 GBP2023-02-28
1,917,237 GBP2022-02-28
Creditors
Non-current
-30,544 GBP2023-02-28
-3,252 GBP2022-02-28
Net Assets/Liabilities
2,670,424 GBP2023-02-28
1,912,389 GBP2022-02-28
Equity
Called up share capital
95 GBP2023-02-28
95 GBP2022-02-28
Share premium
87 GBP2023-02-28
87 GBP2022-02-28
Capital redemption reserve
6 GBP2023-02-28
6 GBP2022-02-28
Retained earnings (accumulated losses)
2,670,236 GBP2023-02-28
1,912,201 GBP2022-02-28
Equity
2,670,424 GBP2023-02-28
1,912,389 GBP2022-02-28
Average Number of Employees
332022-03-01 ~ 2023-02-28
252021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
77,500 GBP2023-02-28
8,905 GBP2022-02-28
Furniture and fittings
72,949 GBP2023-02-28
50,891 GBP2022-02-28
Property, Plant & Equipment - Disposals
Furniture and fittings
-6,578 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,224 GBP2023-02-28
5,556 GBP2022-02-28
Furniture and fittings
34,318 GBP2023-02-28
33,609 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,668 GBP2022-03-01 ~ 2023-02-28
Furniture and fittings
7,009 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-6,300 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
Plant and equipment
62,276 GBP2023-02-28
3,349 GBP2022-02-28
Furniture and fittings
38,631 GBP2023-02-28
17,282 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
Motor vehicles
66,780 GBP2023-02-28
26,580 GBP2022-02-28
Computers
88,653 GBP2023-02-28
76,237 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
352,376 GBP2023-02-28
209,107 GBP2022-02-28
Property, Plant & Equipment - Disposals
Computers
-4,517 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Disposals
-11,095 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
15,595 GBP2023-02-28
8,994 GBP2022-02-28
Computers
68,103 GBP2023-02-28
62,582 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
164,787 GBP2023-02-28
132,989 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,601 GBP2022-03-01 ~ 2023-02-28
Computers
10,038 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,615 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-4,517 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,817 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
Motor vehicles
51,185 GBP2023-02-28
17,586 GBP2022-02-28
Computers
20,550 GBP2023-02-28
13,655 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
6,110 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
49,223 GBP2023-02-28
15,133 GBP2022-02-28
Merchandise
112,399 GBP2023-02-28
71,985 GBP2022-02-28
Value of work in progress
25,352 GBP2023-02-28
28,550 GBP2022-02-28
Trade Debtors/Trade Receivables
Current
877,358 GBP2023-02-28
1,934,156 GBP2022-02-28
Amounts Owed by Group Undertakings
Current
3,451,618 GBP2023-02-28
2,450,642 GBP2022-02-28
Amount of corporation tax that is recoverable
Current
36,052 GBP2023-02-28
Prepayments
Current
323,363 GBP2023-02-28
190,508 GBP2022-02-28
Debtors
Amounts falling due within one year, Current
4,770,970 GBP2023-02-28
4,594,954 GBP2022-02-28
Finance Lease Liabilities - Total Present Value
Current
6,959 GBP2023-02-28
7,592 GBP2022-02-28
Trade Creditors/Trade Payables
Current
1,062,040 GBP2023-02-28
1,602,201 GBP2022-02-28
Corporation Tax Payable
Current
182,273 GBP2023-02-28
176,933 GBP2022-02-28
Other Taxation & Social Security Payable
Current
39,301 GBP2023-02-28
32,013 GBP2022-02-28
Other Creditors
Current
92,091 GBP2023-02-28
9,659 GBP2022-02-28
Accrued Liabilities
Current
210,880 GBP2023-02-28
230,807 GBP2022-02-28
Finance Lease Liabilities - Total Present Value
Non-current
30,544 GBP2023-02-28
3,252 GBP2022-02-28
Between one and five year, hire purchase agreements
30,544 GBP2023-02-28
3,252 GBP2022-02-28
hire purchase agreements
37,503 GBP2023-02-28
10,844 GBP2022-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,562 GBP2023-02-28
15,400 GBP2022-02-28
Between one and five year
61,000 GBP2023-02-28
49,250 GBP2022-02-28
All periods
64,562 GBP2023-02-28
64,650 GBP2022-02-28
Profit/Loss
928,029 GBP2022-03-01 ~ 2023-02-28
754,325 GBP2021-03-01 ~ 2022-02-28
Dividends Paid
Retained earnings (accumulated losses)
-169,994 GBP2022-03-01 ~ 2023-02-28
-170,008 GBP2021-03-01 ~ 2022-02-28