Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
3,202,994 GBP2024-04-01 ~ 2025-03-31
2,883,163 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
1,807,701 GBP2024-04-01 ~ 2025-03-31
1,662,377 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,395,293 GBP2024-04-01 ~ 2025-03-31
1,220,786 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
746,319 GBP2024-04-01 ~ 2025-03-31
614,168 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
648,974 GBP2024-04-01 ~ 2025-03-31
606,618 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
126,632 GBP2024-04-01 ~ 2025-03-31
141,856 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
522,342 GBP2024-04-01 ~ 2025-03-31
464,762 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
102,570 GBP2024-04-01 ~ 2025-03-31
131,863 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
419,772 GBP2024-04-01 ~ 2025-03-31
332,899 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
419,772 GBP2024-04-01 ~ 2025-03-31
5,990,900 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
28,588 GBP2025-03-31
77,588 GBP2024-03-31
Property, Plant & Equipment
7,882,254 GBP2025-03-31
8,035,591 GBP2024-03-31
Fixed Assets
7,910,842 GBP2025-03-31
8,113,179 GBP2024-03-31
Debtors
92,089 GBP2025-03-31
235,399 GBP2024-03-31
Cash at bank and in hand
1,717,372 GBP2025-03-31
123,651 GBP2024-03-31
Current Assets
1,809,461 GBP2025-03-31
359,050 GBP2024-03-31
Creditors
Current
2,136,593 GBP2025-03-31
1,312,181 GBP2024-03-31
Net Current Assets/Liabilities
-327,132 GBP2025-03-31
-953,131 GBP2024-03-31
Total Assets Less Current Liabilities
7,583,710 GBP2025-03-31
7,160,048 GBP2024-03-31
Net Assets/Liabilities
7,572,837 GBP2025-03-31
7,153,065 GBP2024-03-31
Equity
Called up share capital
1,050 GBP2025-03-31
1,050 GBP2024-03-31
1,050 GBP2023-03-31
Revaluation reserve
5,658,001 GBP2025-03-31
5,658,001 GBP2024-03-31
Retained earnings (accumulated losses)
1,913,786 GBP2025-03-31
1,494,014 GBP2024-03-31
1,161,115 GBP2023-03-31
Equity
7,572,837 GBP2025-03-31
7,153,065 GBP2024-03-31
1,162,165 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
419,772 GBP2024-04-01 ~ 2025-03-31
332,899 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,611,834 GBP2024-04-01 ~ 2025-03-31
1,495,511 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
131,182 GBP2024-04-01 ~ 2025-03-31
113,316 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,627 GBP2024-04-01 ~ 2025-03-31
22,751 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,768,643 GBP2024-04-01 ~ 2025-03-31
1,631,578 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
682024-04-01 ~ 2025-03-31
692023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
195,092 GBP2024-04-01 ~ 2025-03-31
75,579 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
3,420 GBP2024-04-01 ~ 2025-03-31
3,060 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
98,680 GBP2024-04-01 ~ 2025-03-31
129,844 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
490,009 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
461,421 GBP2025-03-31
412,421 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
49,000 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
28,588 GBP2025-03-31
77,588 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
8,375,987 GBP2025-03-31
8,375,987 GBP2024-03-31
Furniture and fittings
532,076 GBP2025-03-31
490,321 GBP2024-03-31
Computers
2,036 GBP2025-03-31
2,036 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
8,910,099 GBP2025-03-31
8,868,344 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
543,506 GBP2025-03-31
375,987 GBP2024-03-31
Furniture and fittings
482,314 GBP2025-03-31
454,961 GBP2024-03-31
Computers
2,025 GBP2025-03-31
1,805 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,027,845 GBP2025-03-31
832,753 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
167,519 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
27,353 GBP2024-04-01 ~ 2025-03-31
Computers
220 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
195,092 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
7,832,481 GBP2025-03-31
8,000,000 GBP2024-03-31
Furniture and fittings
49,762 GBP2025-03-31
35,360 GBP2024-03-31
Computers
11 GBP2025-03-31
231 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
84,499 GBP2025-03-31
223,619 GBP2024-03-31
Other Debtors
Current
56 GBP2024-03-31
Prepayments/Accrued Income
Current
7,590 GBP2025-03-31
11,724 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
92,089 GBP2025-03-31
Current, Amounts falling due within one year
235,399 GBP2024-03-31
Trade Creditors/Trade Payables
Current
23,561 GBP2025-03-31
53,158 GBP2024-03-31
Amounts owed to group undertakings
Current
1,803,720 GBP2025-03-31
888,440 GBP2024-03-31
Corporation Tax Payable
Current
97,794 GBP2025-03-31
186,413 GBP2024-03-31
Other Taxation & Social Security Payable
Current
10,658 GBP2025-03-31
1,937 GBP2024-03-31
Other Creditors
Current
6,076 GBP2025-03-31
5,116 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
194,784 GBP2025-03-31
177,117 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,873 GBP2025-03-31
6,983 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,050 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
419,772 GBP2024-04-01 ~ 2025-03-31