82990 - Other Business Support Service Activities N.e.c.
Property, Plant & Equipment
4,660,373 GBP2023-12-31
4,700,353 GBP2022-12-31
Debtors
267,223 GBP2023-12-31
260,213 GBP2022-12-31
Cash at bank and in hand
498,659 GBP2023-12-31
511,126 GBP2022-12-31
Current Assets
765,882 GBP2023-12-31
771,339 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,647,681 GBP2023-12-31
-1,449,660 GBP2022-12-31
Net Current Assets/Liabilities
-881,799 GBP2023-12-31
-678,321 GBP2022-12-31
Total Assets Less Current Liabilities
3,778,574 GBP2023-12-31
4,022,032 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-56,125 GBP2023-12-31
-194,375 GBP2022-12-31
Net Assets/Liabilities
3,656,506 GBP2023-12-31
3,759,376 GBP2022-12-31
Equity
Called up share capital
75,000 GBP2023-12-31
75,000 GBP2022-12-31
Other miscellaneous reserve
6,375 GBP2023-12-31
18,125 GBP2022-12-31
Retained earnings (accumulated losses)
3,575,131 GBP2023-12-31
3,666,251 GBP2022-12-31
3,723,096 GBP2021-12-31
Equity
3,656,506 GBP2023-12-31
3,759,376 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,047,668 GBP2023-12-31
5,047,668 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
816,265 GBP2023-12-31
816,265 GBP2022-12-31
Plant and equipment
137,236 GBP2023-12-31
137,236 GBP2022-12-31
Furniture and fittings
362,022 GBP2023-12-31
349,200 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,363,191 GBP2023-12-31
6,350,369 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
400,722 GBP2023-12-31
359,769 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
814,691 GBP2023-12-31
810,632 GBP2022-12-31
Plant and equipment
137,236 GBP2023-12-31
137,236 GBP2022-12-31
Furniture and fittings
350,169 GBP2023-12-31
342,379 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,702,818 GBP2023-12-31
1,650,016 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
40,953 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
4,059 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,790 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,802 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,646,946 GBP2023-12-31
4,687,899 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,574 GBP2023-12-31
5,633 GBP2022-12-31
Plant and equipment
0 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
11,853 GBP2023-12-31
6,821 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
125,818 GBP2023-12-31
101,238 GBP2022-12-31
Other Debtors
Current
302 GBP2023-12-31
302 GBP2022-12-31
Prepayments/Accrued Income
Current
141,103 GBP2023-12-31
158,673 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
267,223 GBP2023-12-31
260,213 GBP2022-12-31
Other Remaining Borrowings
Current
411,233 GBP2023-12-31
395,811 GBP2022-12-31
Trade Creditors/Trade Payables
Current
859,612 GBP2023-12-31
713,962 GBP2022-12-31
Corporation Tax Payable
Current
1 GBP2023-12-31
1 GBP2022-12-31
Other Taxation & Social Security Payable
Current
67,393 GBP2023-12-31
54,849 GBP2022-12-31
Other Creditors
Current
226,475 GBP2023-12-31
196,370 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
82,967 GBP2023-12-31
88,667 GBP2022-12-31
Creditors
Current
1,647,681 GBP2023-12-31
1,449,660 GBP2022-12-31
Other Remaining Borrowings
Non-current
56,125 GBP2023-12-31
194,375 GBP2022-12-31
Total Borrowings
467,358 GBP2023-12-31
590,186 GBP2022-12-31
Current
411,233 GBP2023-12-31
395,811 GBP2022-12-31
Non-current
56,125 GBP2023-12-31
194,375 GBP2022-12-31
Profit/Loss
-38,925 GBP2023-01-01 ~ 2023-12-31
-74,595 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
530,651 GBP2023-12-31
528,341 GBP2022-12-31
Between two and five year
187,707 GBP2023-12-31
718,358 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
718,358 GBP2023-12-31
1,246,699 GBP2022-12-31
Average Number of Employees
92023-01-01 ~ 2023-12-31