Average Number of Employees
1372024-01-01 ~ 2024-12-31
1322023-01-01 ~ 2023-12-31
Intangible Assets
15,896,444 GBP2024-12-31
13,218,125 GBP2023-12-31
Property, Plant & Equipment
150,986 GBP2024-12-31
126,842 GBP2023-12-31
Fixed Assets - Investments
1,730 GBP2024-12-31
1,730 GBP2023-12-31
Fixed Assets
16,049,160 GBP2024-12-31
13,346,697 GBP2023-12-31
Debtors
Current
6,992,614 GBP2024-12-31
2,706,773 GBP2023-12-31
Cash at bank and in hand
741,962 GBP2024-12-31
6,191,393 GBP2023-12-31
Current Assets
7,734,576 GBP2024-12-31
8,898,166 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-11,989,984 GBP2024-12-31
-5,411,677 GBP2023-12-31
Net Current Assets/Liabilities
-4,255,408 GBP2024-12-31
3,486,489 GBP2023-12-31
Net Assets/Liabilities
11,793,752 GBP2024-12-31
16,833,186 GBP2023-12-31
Equity
Called up share capital
2,679 GBP2024-12-31
2,679 GBP2023-12-31
2,607 GBP2023-01-01
Share premium
50,652,434 GBP2024-12-31
50,652,434 GBP2023-12-31
50,652,506 GBP2023-01-01
Other miscellaneous reserve
198,883 GBP2024-12-31
86,503 GBP2023-12-31
Retained earnings (accumulated losses)
-39,060,244 GBP2024-12-31
-33,908,430 GBP2023-12-31
-22,475,241 GBP2023-01-01
Equity
11,793,752 GBP2024-12-31
16,833,186 GBP2023-12-31
28,179,872 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-5,151,814 GBP2024-01-01 ~ 2024-12-31
-11,433,189 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-5,151,814 GBP2024-01-01 ~ 2024-12-31
-11,433,189 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
72 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
10,784,497 GBP2024-01-01 ~ 2024-12-31
9,700,604 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,164,358 GBP2024-01-01 ~ 2024-12-31
1,108,609 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
315,880 GBP2024-01-01 ~ 2024-12-31
329,394 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
12,264,735 GBP2024-01-01 ~ 2024-12-31
11,138,607 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
30,508,648 GBP2024-12-31
23,678,503 GBP2023-12-31
Goodwill
136,198 GBP2024-12-31
136,198 GBP2023-12-31
Intangible Assets - Gross Cost
30,644,846 GBP2024-12-31
23,814,701 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
14,612,204 GBP2024-12-31
10,460,378 GBP2023-12-31
Goodwill
136,198 GBP2024-12-31
136,198 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
14,748,402 GBP2024-12-31
10,596,576 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
4,151,826 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
15,896,444 GBP2024-12-31
13,218,125 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
613,002 GBP2024-12-31
537,493 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
410,651 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
51,365 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
462,016 GBP2024-12-31
Property, Plant & Equipment
Office equipment
150,986 GBP2024-12-31
126,842 GBP2023-12-31
Investments in Subsidiaries
1,730 GBP2024-12-31
1,730 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,464,194 GBP2024-12-31
795,742 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
146,881 GBP2024-12-31
133,529 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
115,309 GBP2024-12-31
290,092 GBP2023-12-31
Other Debtors
Current
1,004,516 GBP2024-12-31
1,062,569 GBP2023-12-31
Prepayments/Accrued Income
Current
261,714 GBP2024-12-31
424,841 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,177,097 GBP2024-12-31
1,449,859 GBP2023-12-31
Other Creditors
Current
796,929 GBP2024-12-31
286,636 GBP2023-12-31
Accrued Liabilities
Current
808,594 GBP2024-12-31
485,138 GBP2023-12-31
Creditors
Current
11,989,984 GBP2024-12-31
5,411,677 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,642,654 shares2024-12-31
15,642,654 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.00012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
7,062,146 shares2024-12-31
7,062,146 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.00012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,431,102 shares2024-12-31
2,431,102 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.00012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1,618,122 shares2024-12-31
1,618,122 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0.00012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
310,670 GBP2024-12-31
180,126 GBP2023-12-31
Between one and five year
527,340 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
838,010 GBP2024-12-31
180,126 GBP2023-12-31