Average Number of Employees
242021-01-01 ~ 2021-12-31
272020-01-01 ~ 2020-12-31
Property, Plant & Equipment
54,706 GBP2021-12-31
58,719 GBP2020-12-31
Fixed Assets - Investments
275,412 GBP2021-12-31
275,412 GBP2020-12-31
Fixed Assets
330,118 GBP2021-12-31
334,131 GBP2020-12-31
Debtors
Current
1,055,033 GBP2021-12-31
901,188 GBP2020-12-31
Cash at bank and in hand
2,654,094 GBP2021-12-31
3,605,436 GBP2020-12-31
Current Assets
3,709,127 GBP2021-12-31
4,506,624 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-1,964,803 GBP2021-12-31
-2,589,621 GBP2020-12-31
Net Current Assets/Liabilities
1,744,324 GBP2021-12-31
1,917,003 GBP2020-12-31
Total Assets Less Current Liabilities
2,074,442 GBP2021-12-31
2,251,134 GBP2020-12-31
Net Assets/Liabilities
2,062,881 GBP2021-12-31
2,241,676 GBP2020-12-31
Equity
Called up share capital
68 GBP2021-12-31
93 GBP2020-12-31
102 GBP2020-01-01
Share premium
10,290 GBP2021-12-31
10,290 GBP2020-12-31
10,290 GBP2020-01-01
Capital redemption reserve
34 GBP2021-12-31
9 GBP2020-12-31
Retained earnings (accumulated losses)
2,052,489 GBP2021-12-31
2,231,284 GBP2020-12-31
2,166,181 GBP2020-01-01
Profit/Loss
4,747,705 GBP2021-01-01 ~ 2021-12-31
4,045,603 GBP2020-01-01 ~ 2020-12-31
Equity
2,062,881 GBP2021-12-31
2,241,676 GBP2020-12-31
2,297,493 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,747,705 GBP2021-01-01 ~ 2021-12-31
4,045,603 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,747,705 GBP2021-01-01 ~ 2021-12-31
4,045,603 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
4,747,705 GBP2021-01-01 ~ 2021-12-31
4,045,603 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-614,000 GBP2021-01-01 ~ 2021-12-31
-2,428,000 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-614,000 GBP2021-01-01 ~ 2021-12-31
-2,428,000 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
-25 GBP2021-01-01 ~ 2021-12-31
-9 GBP2020-01-01 ~ 2020-12-31
Retained earnings (accumulated losses)
-4,926,500 GBP2021-01-01 ~ 2021-12-31
-3,980,500 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
-4,926,500 GBP2021-01-01 ~ 2021-12-31
-3,980,500 GBP2020-01-01 ~ 2020-12-31
Equity
Retained earnings (accumulated losses), Restated amount
2,166,181 GBP2020-01-01
Restated amount
2,176,573 GBP2020-01-01
Property, Plant & Equipment - Gross Cost
Computers
203,689 GBP2021-12-31
193,742 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
135,023 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
13,960 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
148,983 GBP2021-12-31
Property, Plant & Equipment
Computers
54,706 GBP2021-12-31
58,719 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
158,144 GBP2021-12-31
173,752 GBP2020-12-31
Other Debtors
Current
59,722 GBP2021-12-31
67,842 GBP2020-12-31
Prepayments/Accrued Income
Current
837,167 GBP2021-12-31
659,594 GBP2020-12-31
Cash and Cash Equivalents
2,654,094 GBP2021-12-31
3,605,436 GBP2020-12-31
Trade Creditors/Trade Payables
Current
221,157 GBP2021-12-31
157,167 GBP2020-12-31
Amounts owed to group undertakings
Current
500,496 GBP2021-12-31
354,458 GBP2020-12-31
Corporation Tax Payable
Current
35,150 GBP2021-12-31
249,513 GBP2020-12-31
Taxation/Social Security Payable
Current
755,356 GBP2021-12-31
978,225 GBP2020-12-31
Other Creditors
Current
7,467 GBP2021-12-31
378,659 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
445,177 GBP2021-12-31
471,599 GBP2020-12-31
Creditors
Current
1,964,803 GBP2021-12-31
2,589,621 GBP2020-12-31
Net Deferred Tax Liability/Asset
-11,561 GBP2021-12-31
-9,458 GBP2020-12-31
-9,458 GBP2020-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,103 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-11,561 GBP2021-12-31
-9,458 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
68 shares2021-12-31
93 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
607,535 GBP2021-12-31
103,870 GBP2020-12-31
Between one and five year
52,453 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
659,988 GBP2021-12-31
103,870 GBP2020-12-31