Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Property, Plant & Equipment
5,850,000 GBP2023-09-30
4,990,998 GBP2022-09-30
Investment Property
314,000 GBP2023-09-30
314,000 GBP2022-09-30
Fixed Assets
6,164,000 GBP2023-09-30
5,304,998 GBP2022-09-30
Total Inventories
28,214 GBP2023-09-30
25,087 GBP2022-09-30
Debtors
548,957 GBP2023-09-30
1,308,558 GBP2022-09-30
Cash at bank and in hand
26,871 GBP2023-09-30
340,257 GBP2022-09-30
Current Assets
604,042 GBP2023-09-30
1,673,902 GBP2022-09-30
Creditors
Current
1,149,606 GBP2023-09-30
1,079,639 GBP2022-09-30
Net Current Assets/Liabilities
-545,564 GBP2023-09-30
594,263 GBP2022-09-30
Total Assets Less Current Liabilities
5,618,436 GBP2023-09-30
5,899,261 GBP2022-09-30
Net Assets/Liabilities
2,957,970 GBP2023-09-30
3,060,749 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-157,131 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
-178,053 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
912022-10-01 ~ 2023-09-30
982021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
52,500 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
52,500 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
6,250,000 GBP2023-09-30
6,250,000 GBP2022-09-30
Improvements to leasehold property
874,311 GBP2023-09-30
873,366 GBP2022-09-30
Plant and equipment
574,699 GBP2023-09-30
567,422 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
712,607 GBP2023-09-30
1,656,250 GBP2022-09-30
Improvements to leasehold property
676,028 GBP2023-09-30
609,996 GBP2022-09-30
Plant and equipment
535,111 GBP2023-09-30
525,388 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
125,000 GBP2022-10-01 ~ 2023-09-30
Improvements to leasehold property
66,032 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
9,723 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
5,537,393 GBP2023-09-30
4,593,750 GBP2022-09-30
Improvements to leasehold property
198,283 GBP2023-09-30
263,370 GBP2022-09-30
Plant and equipment
39,588 GBP2023-09-30
42,034 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
281,295 GBP2023-09-30
279,921 GBP2022-09-30
Computers
8,907 GBP2023-09-30
8,907 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
7,989,212 GBP2023-09-30
7,979,616 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
208,791 GBP2023-09-30
192,583 GBP2022-09-30
Computers
6,675 GBP2023-09-30
4,401 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,139,212 GBP2023-09-30
2,988,618 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
16,208 GBP2022-10-01 ~ 2023-09-30
Computers
2,274 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
219,237 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
72,504 GBP2023-09-30
87,338 GBP2022-09-30
Computers
2,232 GBP2023-09-30
4,506 GBP2022-09-30
Investments in Group Undertakings
Cost valuation
250,000 GBP2022-09-30
Investment Property - Fair Value Model
314,000 GBP2022-09-30
Merchandise
28,214 GBP2023-09-30
25,087 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
76,231 GBP2023-09-30
69,582 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
305,662 GBP2023-09-30
394,755 GBP2022-09-30
Prepayments
Current
34,317 GBP2023-09-30
30,852 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
548,957 GBP2023-09-30
1,308,558 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
330,151 GBP2023-09-30
287,553 GBP2022-09-30
Other Remaining Borrowings
Current
91,552 GBP2023-09-30
35,708 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
8,941 GBP2023-09-30
15,326 GBP2022-09-30
Trade Creditors/Trade Payables
Current
200,169 GBP2023-09-30
175,405 GBP2022-09-30
Corporation Tax Payable
Current
9,131 GBP2023-09-30
19,666 GBP2022-09-30
Other Taxation & Social Security Payable
Current
16,980 GBP2023-09-30
16,961 GBP2022-09-30
Other Creditors
Current
199,900 GBP2023-09-30
204,391 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
54,778 GBP2023-09-30
63,530 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
2,238,525 GBP2023-09-30
2,525,555 GBP2022-09-30
Other Remaining Borrowings
Non-current
318,339 GBP2023-09-30
207,531 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
8,941 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
295,113 GBP2023-09-30
287,553 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
421,703 GBP2023-09-30
323,261 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
2,130,661 GBP2023-09-30
295,536 GBP2022-09-30
Non-current, Between two and five year
107,864 GBP2023-09-30
2,230,019 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
8,941 GBP2022-09-30
hire purchase agreements
8,941 GBP2023-09-30
24,267 GBP2022-09-30
Bank Overdrafts
Secured
35,038 GBP2023-09-30
Bank Borrowings
Secured
2,533,638 GBP2023-09-30
2,813,108 GBP2022-09-30
Total Borrowings
Secured
2,577,617 GBP2023-09-30
2,837,375 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
103,602 GBP2023-09-30
96,485 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
-426,382 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-426,382 GBP2022-10-01 ~ 2023-09-30