08990 - Other Mining And Quarrying N.e.c.
Average Number of Employees
42022-10-01 ~ 2023-09-30
42021-10-01 ~ 2022-09-30
Turnover/Revenue
1,031,458 GBP2022-10-01 ~ 2023-09-30
5,593,588 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-1,541,826 GBP2022-10-01 ~ 2023-09-30
-4,452,436 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
-510,368 GBP2022-10-01 ~ 2023-09-30
1,141,152 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-390,745 GBP2022-10-01 ~ 2023-09-30
-357,829 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
-901,113 GBP2022-10-01 ~ 2023-09-30
783,323 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-379 GBP2022-10-01 ~ 2023-09-30
-694 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
-901,492 GBP2022-10-01 ~ 2023-09-30
782,629 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
154,805 GBP2022-10-01 ~ 2023-09-30
-330,599 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
-746,687 GBP2022-10-01 ~ 2023-09-30
452,030 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
200,065 GBP2023-09-30
200,065 GBP2022-09-30
Property, Plant & Equipment
158,555 GBP2023-09-30
403,897 GBP2022-09-30
Fixed Assets
358,620 GBP2023-09-30
603,962 GBP2022-09-30
Total Inventories
3,744,249 GBP2023-09-30
2,071,221 GBP2022-09-30
Debtors
Current
1,150,384 GBP2023-09-30
1,758,722 GBP2022-09-30
Cash at bank and in hand
60,424 GBP2022-09-30
Current Assets
4,894,633 GBP2023-09-30
3,890,367 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-4,417,978 GBP2023-09-30
-2,912,367 GBP2022-09-30
Net Current Assets/Liabilities
476,655 GBP2023-09-30
978,000 GBP2022-09-30
Total Assets Less Current Liabilities
835,275 GBP2023-09-30
1,581,962 GBP2022-09-30
Net Assets/Liabilities
835,275 GBP2023-09-30
1,581,962 GBP2022-09-30
Equity
Called up share capital
1,150 GBP2023-09-30
1,150 GBP2022-09-30
Share premium
74,850 GBP2023-09-30
74,850 GBP2022-09-30
Retained earnings (accumulated losses)
759,275 GBP2023-09-30
1,505,962 GBP2022-09-30
Equity
835,275 GBP2023-09-30
1,581,962 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-10-01 ~ 2023-09-30
Motor vehicles
202022-10-01 ~ 2023-09-30
Furniture and fittings
252022-10-01 ~ 2023-09-30
Computers
332022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Development expenditure
250,072 GBP2023-09-30
250,072 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
50,007 GBP2023-09-30
50,007 GBP2022-09-30
Intangible Assets
Development expenditure
200,065 GBP2023-09-30
200,065 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
430,205 GBP2023-09-30
430,205 GBP2022-09-30
Motor vehicles
82,665 GBP2023-09-30
150,888 GBP2022-09-30
Furniture and fittings
3,090 GBP2023-09-30
3,090 GBP2022-09-30
Computers
19,453 GBP2023-09-30
19,453 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
535,413 GBP2023-09-30
603,636 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-68,223 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-68,223 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
53,731 GBP2022-09-30
Motor vehicles
126,175 GBP2022-09-30
Furniture and fittings
3,090 GBP2022-09-30
Computers
16,743 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
199,739 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
217,984 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Owned/Freehold
23,484 GBP2022-10-01 ~ 2023-09-30
Computers, Owned/Freehold
2,645 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
244,113 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-66,994 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-66,994 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
271,715 GBP2023-09-30
Motor vehicles
82,665 GBP2023-09-30
Furniture and fittings
3,090 GBP2023-09-30
Computers
19,388 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
376,858 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
158,490 GBP2023-09-30
376,474 GBP2022-09-30
Computers
65 GBP2023-09-30
2,710 GBP2022-09-30
Motor vehicles
24,713 GBP2022-09-30
Motor vehicles, Under hire purchased contracts or finance leases
12,091 GBP2022-09-30
Under hire purchased contracts or finance leases
12,091 GBP2022-09-30
Raw materials and consumables
32,925 GBP2023-09-30
26,528 GBP2022-09-30
Value of work in progress
155,932 GBP2022-09-30
Finished Goods/Goods for Resale
3,711,324 GBP2023-09-30
1,888,761 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
666,728 GBP2023-09-30
262,726 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
376,385 GBP2023-09-30
1,427,782 GBP2022-09-30
Other Debtors
Current
48,830 GBP2023-09-30
Prepayments/Accrued Income
Current
58,441 GBP2023-09-30
68,214 GBP2022-09-30
Bank Overdrafts
Current
767 GBP2023-09-30
Trade Creditors/Trade Payables
Current
383,395 GBP2023-09-30
149,084 GBP2022-09-30
Amounts owed to group undertakings
Current
3,465,202 GBP2023-09-30
1,340,436 GBP2022-09-30
Corporation Tax Payable
Current
184,442 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
6,089 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
568,614 GBP2023-09-30
1,232,316 GBP2022-09-30
Creditors
Current
4,417,978 GBP2023-09-30
2,912,367 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
21,000 GBP2023-09-30