Turnover/Revenue
19,814,499 GBP2023-04-01 ~ 2024-03-31
10,333,802 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-15,521,674 GBP2023-04-01 ~ 2024-03-31
-5,376,680 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,292,825 GBP2023-04-01 ~ 2024-03-31
4,957,122 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,655,607 GBP2023-04-01 ~ 2024-03-31
-2,396,957 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,637,218 GBP2023-04-01 ~ 2024-03-31
2,890,093 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
108,218 GBP2023-04-01 ~ 2024-03-31
31,340 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-196,625 GBP2023-04-01 ~ 2024-03-31
-192,193 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,548,811 GBP2023-04-01 ~ 2024-03-31
2,729,240 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,158,469 GBP2023-04-01 ~ 2024-03-31
2,215,174 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,990,305 GBP2023-04-01 ~ 2024-03-31
2,215,174 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
10,575,062 GBP2024-03-31
8,376,060 GBP2023-03-31
Total Inventories
12,000 GBP2024-03-31
6,000 GBP2023-03-31
Debtors
4,610,401 GBP2024-03-31
5,560,664 GBP2023-03-31
Cash at bank and in hand
5,146,011 GBP2024-03-31
4,045,524 GBP2023-03-31
Current Assets
9,768,412 GBP2024-03-31
9,612,188 GBP2023-03-31
Net Current Assets/Liabilities
7,784,274 GBP2024-03-31
7,751,252 GBP2023-03-31
Total Assets Less Current Liabilities
18,359,336 GBP2024-03-31
16,127,312 GBP2023-03-31
Net Assets/Liabilities
10,269,716 GBP2024-03-31
8,279,411 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
5,541,810 GBP2024-03-31
4,383,341 GBP2023-03-31
2,168,167 GBP2022-03-31
Equity
10,269,716 GBP2024-03-31
8,279,411 GBP2023-03-31
6,064,237 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,158,469 GBP2023-04-01 ~ 2024-03-31
2,215,174 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,158,469 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
110,225 GBP2023-04-01 ~ 2024-03-31
152,468 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
9,900 GBP2023-04-01 ~ 2024-03-31
9,900 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
77,000 GBP2023-04-01 ~ 2024-03-31
71,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,368,752 GBP2023-04-01 ~ 2024-03-31
4,829,008 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
371,418 GBP2023-04-01 ~ 2024-03-31
204,401 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
82,026 GBP2023-04-01 ~ 2024-03-31
69,324 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,822,196 GBP2023-04-01 ~ 2024-03-31
5,102,733 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
92023-04-01 ~ 2024-03-31
92022-04-01 ~ 2023-03-31
Average Number of Employees
2642023-04-01 ~ 2024-03-31
2642022-04-01 ~ 2023-03-31
Current Tax for the Period
359,600 GBP2023-04-01 ~ 2024-03-31
517,834 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
30,742 GBP2023-04-01 ~ 2024-03-31
-3,768 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
387,203 GBP2023-04-01 ~ 2024-03-31
518,556 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
9,509,901 GBP2024-03-31
7,625,836 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
11,566,144 GBP2024-03-31
9,491,867 GBP2023-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
874,164 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
874,164 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
21,715 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
234,950 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
991,082 GBP2024-03-31
1,115,807 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,225 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
9,509,901 GBP2024-03-31
7,390,886 GBP2023-03-31
Tools/Equipment for furniture and fittings
21,715 GBP2024-03-31
Finished Goods/Goods for Resale
12,000 GBP2024-03-31
6,000 GBP2023-03-31
Trade Debtors/Trade Receivables
1,109,432 GBP2024-03-31
364,868 GBP2023-03-31
Amounts owed by group undertakings and participating interests
2,915,796 GBP2024-03-31
4,675,161 GBP2023-03-31
Other Debtors
154,096 GBP2024-03-31
203,223 GBP2023-03-31
Prepayments/Accrued Income
431,077 GBP2024-03-31
317,412 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
978,378 GBP2024-03-31
140,402 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
230,864 GBP2024-03-31
905,153 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
128,485 GBP2024-03-31
82,204 GBP2023-03-31
Other Creditors
Amounts falling due within one year
143,671 GBP2024-03-31
194,354 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
381,564 GBP2024-03-31
273,828 GBP2023-03-31
Bank Borrowings
Amounts falling due after one year
4,478,824 GBP2024-03-31
4,306,266 GBP2023-03-31
Other Creditors
Amounts falling due after one year
1,260,837 GBP2024-03-31
1,499,696 GBP2023-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
121,176 GBP2024-03-31
264,996 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
235,661 GBP2024-03-31
204,919 GBP2023-03-31
Deferred Tax Liabilities
2,349,959 GBP2024-03-31
2,041,939 GBP2023-03-31
2,045,707 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2023-04-01 ~ 2024-03-31
100 GBP2022-04-01 ~ 2023-03-31
Equity
Revaluation reserve
4,727,806 GBP2024-03-31
3,895,970 GBP2023-03-31
3,895,970 GBP2022-03-31