77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Administrative Expenses
-610,118 GBP2024-01-01 ~ 2024-12-31
-1,590,427 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,010,000 GBP2024-01-01 ~ 2024-12-31
-19,520 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,063,358 GBP2024-01-01 ~ 2024-12-31
949,789 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,036,530 GBP2024-01-01 ~ 2024-12-31
721,061 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,036,530 GBP2024-01-01 ~ 2024-12-31
721,061 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
7,573 GBP2024-12-31
31,664 GBP2023-12-31
Property, Plant & Equipment
5,248,873 GBP2024-12-31
5,252,401 GBP2023-12-31
Fixed Assets - Investments
11,696 GBP2024-12-31
11,696 GBP2023-12-31
Fixed Assets
5,268,142 GBP2024-12-31
5,295,761 GBP2023-12-31
Debtors
2,588,923 GBP2024-12-31
3,347,828 GBP2023-12-31
Cash at bank and in hand
239,351 GBP2024-12-31
86,705 GBP2023-12-31
Current Assets
2,828,274 GBP2024-12-31
3,434,533 GBP2023-12-31
Net Current Assets/Liabilities
1,696,936 GBP2024-12-31
2,998,690 GBP2023-12-31
Total Assets Less Current Liabilities
6,965,078 GBP2024-12-31
8,294,451 GBP2023-12-31
Net Assets/Liabilities
2,201,036 GBP2024-12-31
3,784,506 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,200,936 GBP2024-12-31
3,784,406 GBP2023-12-31
3,125,845 GBP2022-12-31
Equity
2,201,036 GBP2024-12-31
3,784,506 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,036,530 GBP2024-01-01 ~ 2024-12-31
721,061 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-62,500 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,620,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
14,040 GBP2024-01-01 ~ 2024-12-31
14,040 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Wages/Salaries
9,100 GBP2024-01-01 ~ 2024-12-31
9,100 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,000 GBP2024-01-01 ~ 2024-12-31
60,000 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
69,100 GBP2024-01-01 ~ 2024-12-31
69,100 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
9,100 GBP2024-01-01 ~ 2024-12-31
9,100 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
26,828 GBP2024-01-01 ~ 2024-12-31
90,097 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
240,913 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
233,340 GBP2024-12-31
209,249 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
24,091 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
7,573 GBP2024-12-31
31,664 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
7,521,829 GBP2024-12-31
6,968,818 GBP2023-12-31
Plant and equipment
3,231,040 GBP2024-12-31
3,185,258 GBP2023-12-31
Furniture and fittings
39,836 GBP2024-12-31
79,711 GBP2023-12-31
Motor vehicles
331,430 GBP2024-12-31
388,625 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
11,124,135 GBP2024-12-31
10,622,412 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-76,117 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-39,875 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-77,540 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-193,532 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,206,178 GBP2024-12-31
919,115 GBP2023-12-31
Furniture and fittings
35,281 GBP2024-12-31
69,307 GBP2023-12-31
Motor vehicles
196,340 GBP2024-12-31
216,179 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,875,262 GBP2024-12-31
5,370,013 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
272,051 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
353,667 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,601 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
47,724 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
676,043 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-66,604 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-36,627 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-67,563 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-170,794 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
3,084,366 GBP2024-12-31
2,803,402 GBP2023-12-31
Plant and equipment
2,024,862 GBP2024-12-31
2,266,148 GBP2023-12-31
Furniture and fittings
4,555 GBP2024-12-31
10,405 GBP2023-12-31
Motor vehicles
135,090 GBP2024-12-31
172,446 GBP2023-12-31
Debtors
Non-current
118,183 GBP2024-12-31
144,744 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,067,802 GBP2024-12-31
1,726,873 GBP2023-12-31
Other Debtors
Current
453,303 GBP2024-12-31
1,123,530 GBP2023-12-31
Prepayments/Accrued Income
Current
579,818 GBP2024-12-31
9,425 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,100,923 GBP2024-12-31
Amounts falling due within one year, Current
2,859,828 GBP2023-12-31
Other Debtors
Non-current
488,000 GBP2024-12-31
488,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
56,171 GBP2024-12-31
66,305 GBP2023-12-31
Trade Creditors/Trade Payables
Current
699,604 GBP2024-12-31
163,587 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
138,631 GBP2023-12-31
Other Taxation & Social Security Payable
Current
272 GBP2024-12-31
272 GBP2023-12-31
Other Creditors
Current
96,890 GBP2024-12-31
35,668 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
278,401 GBP2024-12-31
31,380 GBP2023-12-31
Creditors
Current
1,131,338 GBP2024-12-31
435,843 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
27,652 GBP2024-12-31
80,663 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
56,171 GBP2024-12-31
66,305 GBP2023-12-31
Minimum gross finance lease payments owing
83,823 GBP2024-12-31
146,968 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
950 shares2024-12-31
950 shares2023-12-31
Par Value of Share
Class 2 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2024-12-31
50 shares2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31