82990 - Other Business Support Service Activities N.e.c.
47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Average Number of Employees
72024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Profit/Loss
345,109 GBP2024-01-01 ~ 2024-12-31
403,079 GBP2023-01-01 ~ 2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
103,024 GBP2024-12-31
151,599 GBP2023-12-31
Turnover/Revenue
13,883,042 GBP2024-01-01 ~ 2024-12-31
12,882,897 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
10,969,273 GBP2024-01-01 ~ 2024-12-31
10,231,340 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,913,769 GBP2024-01-01 ~ 2024-12-31
2,651,557 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
1,012,496 GBP2024-01-01 ~ 2024-12-31
421,497 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
2,123,874 GBP2024-01-01 ~ 2024-12-31
1,609,985 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-222,601 GBP2024-01-01 ~ 2024-12-31
620,075 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,933 GBP2024-01-01 ~ 2024-12-31
791 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
195,965 GBP2024-01-01 ~ 2024-12-31
59,103 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-408,633 GBP2024-01-01 ~ 2024-12-31
561,763 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-63,524 GBP2024-01-01 ~ 2024-12-31
158,684 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-345,109 GBP2024-01-01 ~ 2024-12-31
403,079 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
4,220,124 GBP2024-12-31
4,565,233 GBP2023-12-31
4,162,154 GBP2022-12-31
Property, Plant & Equipment
1,723,176 GBP2024-12-31
1,822,872 GBP2023-12-31
Total Inventories
5,635,375 GBP2024-12-31
5,739,662 GBP2023-12-31
Debtors
2,425,824 GBP2024-12-31
8,559,149 GBP2023-12-31
Cash at bank and in hand
1,040,178 GBP2024-12-31
990,566 GBP2023-12-31
Current Assets
9,101,377 GBP2024-12-31
15,289,377 GBP2023-12-31
Creditors
Amounts falling due within one year
4,309,260 GBP2024-12-31
9,637,917 GBP2023-12-31
Net Current Assets/Liabilities
4,792,117 GBP2024-12-31
5,651,460 GBP2023-12-31
Total Assets Less Current Liabilities
6,515,293 GBP2024-12-31
7,474,332 GBP2023-12-31
Creditors
Amounts falling due after one year
892,145 GBP2024-12-31
1,457,500 GBP2023-12-31
Net Assets/Liabilities
5,520,124 GBP2024-12-31
5,865,233 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Share premium
1,200,000 GBP2024-12-31
1,200,000 GBP2023-12-31
Equity
5,520,124 GBP2024-12-31
5,865,233 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
171,630 GBP2024-01-01 ~ 2024-12-31
63,862 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
12024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Wages/Salaries
219,107 GBP2024-01-01 ~ 2024-12-31
208,599 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
33,780 GBP2024-01-01 ~ 2024-12-31
29,896 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
5,874 GBP2024-01-01 ~ 2024-12-31
4,078 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
258,761 GBP2024-01-01 ~ 2024-12-31
242,573 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-48,575 GBP2024-01-01 ~ 2024-12-31
301,695 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-102,158 GBP2024-01-01 ~ 2024-12-31
132,015 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,919,934 GBP2024-12-31
1,876,635 GBP2023-12-31
Furniture and fittings
35,054 GBP2024-12-31
11,803 GBP2023-12-31
Motor vehicles
8,650 GBP2023-12-31
Computers
5,889 GBP2024-12-31
12,184 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,960,877 GBP2024-12-31
1,909,272 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-8,650 GBP2024-01-01 ~ 2024-12-31
Computers
-11,679 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-20,329 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
230,346 GBP2024-12-31
61,815 GBP2023-12-31
Furniture and fittings
5,955 GBP2024-12-31
4,129 GBP2023-12-31
Motor vehicles
8,650 GBP2023-12-31
Computers
1,400 GBP2024-12-31
11,806 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
237,701 GBP2024-12-31
86,400 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
168,531 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,826 GBP2024-01-01 ~ 2024-12-31
Computers
1,273 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
171,630 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,650 GBP2024-01-01 ~ 2024-12-31
Computers
-11,679 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,329 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,689,588 GBP2024-12-31
1,814,820 GBP2023-12-31
Furniture and fittings
29,099 GBP2024-12-31
7,674 GBP2023-12-31
Computers
4,489 GBP2024-12-31
378 GBP2023-12-31
Raw Materials
5,635,375 GBP2024-12-31
5,739,662 GBP2023-12-31
Prepayments/Accrued Income
62,580 GBP2024-12-31
20,675 GBP2023-12-31
Other Debtors
35,517 GBP2024-12-31
120,506 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
330,027 GBP2024-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
301,660 GBP2024-12-31
1,612,530 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
2,252,647 GBP2024-12-31
6,817,803 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
12,485 GBP2024-12-31
6,596 GBP2023-12-31
Amounts owed to directors
Amounts falling due within one year
7,783 GBP2024-12-31
7,783 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
892,145 GBP2024-12-31
1,457,500 GBP2023-12-31
Deferred Tax Liabilities
103,024 GBP2024-12-31
151,599 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
800,000 GBP2024-12-31
747,397 GBP2023-12-31
Between one and five year
3,200,000 GBP2024-12-31
4,000,000 GBP2023-12-31
More than five year
2,053,699 GBP2024-12-31
2,053,699 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,053,699 GBP2024-12-31
6,801,096 GBP2023-12-31