Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Class 4 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,109,506 GBP2023-12-31
1,120,935 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
1,109,606 GBP2023-12-31
1,121,035 GBP2022-12-31
Total Inventories
102,011 GBP2023-12-31
117,901 GBP2022-12-31
Debtors
289,600 GBP2023-12-31
280,351 GBP2022-12-31
Cash at bank and in hand
460,226 GBP2023-12-31
494,828 GBP2022-12-31
Current Assets
851,837 GBP2023-12-31
893,080 GBP2022-12-31
Creditors
Current
459,054 GBP2023-12-31
585,058 GBP2022-12-31
Net Current Assets/Liabilities
392,783 GBP2023-12-31
308,022 GBP2022-12-31
Total Assets Less Current Liabilities
1,502,389 GBP2023-12-31
1,429,057 GBP2022-12-31
Net Assets/Liabilities
1,370,854 GBP2023-12-31
1,270,107 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Revaluation reserve
636,544 GBP2023-12-31
636,544 GBP2022-12-31
Retained earnings (accumulated losses)
733,310 GBP2023-12-31
632,563 GBP2022-12-31
Equity
1,370,854 GBP2023-12-31
1,270,107 GBP2022-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,194,638 GBP2023-12-31
1,194,638 GBP2022-12-31
Plant and equipment
361,787 GBP2023-12-31
361,787 GBP2022-12-31
Furniture and fittings
1,768 GBP2023-12-31
1,768 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
212,423 GBP2023-12-31
188,530 GBP2022-12-31
Plant and equipment
274,105 GBP2023-12-31
254,109 GBP2022-12-31
Furniture and fittings
1,731 GBP2023-12-31
1,721 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,893 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
19,996 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
10 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
982,215 GBP2023-12-31
1,006,108 GBP2022-12-31
Plant and equipment
87,682 GBP2023-12-31
107,678 GBP2022-12-31
Furniture and fittings
37 GBP2023-12-31
47 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
57,902 GBP2023-12-31
39,870 GBP2022-12-31
Computers
13,952 GBP2023-12-31
13,952 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,630,047 GBP2023-12-31
1,612,015 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-17,900 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-17,900 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
19,326 GBP2023-12-31
34,926 GBP2022-12-31
Computers
12,956 GBP2023-12-31
11,794 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
520,541 GBP2023-12-31
491,080 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
2,300 GBP2023-01-01 ~ 2023-12-31
Computers
1,162 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,361 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,900 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,900 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
38,576 GBP2023-12-31
4,944 GBP2022-12-31
Computers
996 GBP2023-12-31
2,158 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
100 GBP2022-12-31
Investments in Group Undertakings
100 GBP2023-12-31
100 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
242,122 GBP2023-12-31
233,309 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
47,478 GBP2023-12-31
47,042 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
289,600 GBP2023-12-31
280,351 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
33,326 GBP2023-12-31
32,796 GBP2022-12-31
Trade Creditors/Trade Payables
Current
188,906 GBP2023-12-31
183,254 GBP2022-12-31
Other Taxation & Social Security Payable
Current
134,449 GBP2023-12-31
115,569 GBP2022-12-31
Other Creditors
Current
102,373 GBP2023-12-31
253,439 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
78,748 GBP2023-12-31
110,607 GBP2022-12-31
Other Creditors
Non-current
13,794 GBP2023-12-31
12,947 GBP2022-12-31
Bank Borrowings
Secured
112,074 GBP2023-12-31
143,403 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
29,633 GBP2023-12-31
26,036 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
29,633 GBP2023-12-31
26,036 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
510 shares2023-12-31
Class 3 ordinary share
80 shares2023-12-31
Class 4 ordinary share
350 shares2023-12-31