Administrative Expenses
-1,710,336 GBP2023-01-01 ~ 2023-12-31
-1,625,603 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,766 GBP2023-01-01 ~ 2023-12-31
10,878 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
-60 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
139,865 GBP2023-01-01 ~ 2023-12-31
129,273 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-32,077 GBP2023-01-01 ~ 2023-12-31
-25,777 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
107,788 GBP2023-01-01 ~ 2023-12-31
103,496 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
0 GBP2023-12-31
45,676 GBP2022-12-31
Property, Plant & Equipment
33,238 GBP2023-12-31
38,578 GBP2022-12-31
Fixed Assets
33,238 GBP2023-12-31
84,254 GBP2022-12-31
Debtors
607,642 GBP2023-12-31
998,344 GBP2022-12-31
Cash at bank and in hand
1,098,262 GBP2023-12-31
649,398 GBP2022-12-31
Current Assets
1,745,383 GBP2023-12-31
1,687,222 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-166,298 GBP2023-12-31
-276,170 GBP2022-12-31
Net Current Assets/Liabilities
1,579,085 GBP2023-12-31
1,411,052 GBP2022-12-31
Total Assets Less Current Liabilities
1,612,323 GBP2023-12-31
1,495,306 GBP2022-12-31
Net Assets/Liabilities
1,568,378 GBP2023-12-31
1,452,512 GBP2022-12-31
Equity
Called up share capital
6,250 GBP2023-12-31
6,250 GBP2022-12-31
6,250 GBP2021-12-31
Share premium
1,029,378 GBP2023-12-31
1,029,378 GBP2022-12-31
1,029,378 GBP2021-12-31
Retained earnings (accumulated losses)
532,750 GBP2023-12-31
416,884 GBP2022-12-31
302,967 GBP2021-12-31
Equity
1,568,378 GBP2023-12-31
1,452,512 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
107,788 GBP2023-01-01 ~ 2023-12-31
103,496 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Wages/Salaries
980,260 GBP2023-01-01 ~ 2023-12-31
910,353 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,898 GBP2023-01-01 ~ 2023-12-31
15,542 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,105,016 GBP2023-01-01 ~ 2023-12-31
1,029,692 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
290,000 GBP2023-01-01 ~ 2023-12-31
286,333 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
14,377 GBP2023-12-31
14,377 GBP2022-12-31
Furniture and fittings
20,672 GBP2023-12-31
19,927 GBP2022-12-31
Computers
119,033 GBP2023-12-31
115,288 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
154,082 GBP2023-12-31
149,592 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
14,375 GBP2023-12-31
14,283 GBP2022-12-31
Furniture and fittings
17,388 GBP2023-12-31
16,328 GBP2022-12-31
Computers
89,081 GBP2023-12-31
80,403 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
120,844 GBP2023-12-31
111,014 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
92 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,060 GBP2023-01-01 ~ 2023-12-31
Computers
8,678 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,830 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
2 GBP2023-12-31
94 GBP2022-12-31
Furniture and fittings
3,284 GBP2023-12-31
3,599 GBP2022-12-31
Computers
29,952 GBP2023-12-31
34,885 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
458,411 GBP2023-12-31
165,326 GBP2022-12-31
Other Debtors
Current
6,141 GBP2023-12-31
18,643 GBP2022-12-31
Prepayments/Accrued Income
Current
143,090 GBP2023-12-31
814,375 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
607,642 GBP2023-12-31
998,344 GBP2022-12-31
Other Debtors
Non-current
39,479 GBP2023-12-31
39,480 GBP2022-12-31
Trade Creditors/Trade Payables
Current
50,445 GBP2023-12-31
151,267 GBP2022-12-31
Corporation Tax Payable
Current
36,105 GBP2023-12-31
29,057 GBP2022-12-31
Other Taxation & Social Security Payable
Current
32,422 GBP2023-12-31
31,054 GBP2022-12-31
Other Creditors
Current
4,413 GBP2023-12-31
4,012 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
42,913 GBP2023-12-31
60,780 GBP2022-12-31
Creditors
Current
166,298 GBP2023-12-31
276,170 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
625,047 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Equity
Called up share capital
6,250 GBP2023-12-31
6,250 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
139,872 GBP2023-12-31
207,552 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
139,872 GBP2023-12-31
207,552 GBP2022-12-31