Administrative Expenses
-1,899,825 GBP2024-01-01 ~ 2024-12-31
-1,710,336 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
30,201 GBP2024-01-01 ~ 2024-12-31
8,766 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-4,572 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-9,963 GBP2024-01-01 ~ 2024-12-31
139,865 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,296 GBP2024-01-01 ~ 2024-12-31
-32,077 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-8,667 GBP2024-01-01 ~ 2024-12-31
107,788 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
217,982 GBP2024-12-31
33,238 GBP2023-12-31
Debtors
860,834 GBP2024-12-31
607,642 GBP2023-12-31
Cash at bank and in hand
853,455 GBP2024-12-31
1,098,262 GBP2023-12-31
Current Assets
1,753,768 GBP2024-12-31
1,745,383 GBP2023-12-31
Net Current Assets/Liabilities
1,535,584 GBP2024-12-31
1,579,085 GBP2023-12-31
Total Assets Less Current Liabilities
1,753,566 GBP2024-12-31
1,612,323 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-141,698 GBP2024-12-31
0 GBP2023-12-31
Net Assets/Liabilities
1,567,404 GBP2024-12-31
1,568,378 GBP2023-12-31
Equity
Called up share capital
6,250 GBP2024-12-31
6,250 GBP2023-12-31
6,250 GBP2022-12-31
Share premium
1,029,378 GBP2024-12-31
1,029,378 GBP2023-12-31
1,029,378 GBP2022-12-31
Retained earnings (accumulated losses)
531,776 GBP2024-12-31
532,750 GBP2023-12-31
416,884 GBP2022-12-31
Equity
1,567,404 GBP2024-12-31
1,568,378 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-8,667 GBP2024-01-01 ~ 2024-12-31
107,788 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
202024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Wages/Salaries
1,034,401 GBP2024-01-01 ~ 2024-12-31
980,260 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,852 GBP2024-01-01 ~ 2024-12-31
16,898 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,164,026 GBP2024-01-01 ~ 2024-12-31
1,105,016 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
304,000 GBP2024-01-01 ~ 2024-12-31
290,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
21,051 GBP2024-12-31
14,377 GBP2023-12-31
Furniture and fittings
20,672 GBP2024-12-31
20,672 GBP2023-12-31
Computers
312,581 GBP2024-12-31
119,033 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
354,304 GBP2024-12-31
154,082 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
15,070 GBP2024-12-31
14,375 GBP2023-12-31
Furniture and fittings
18,209 GBP2024-12-31
17,388 GBP2023-12-31
Computers
103,043 GBP2024-12-31
89,081 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
136,322 GBP2024-12-31
120,844 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
695 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
821 GBP2024-01-01 ~ 2024-12-31
Computers
13,962 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,478 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
5,981 GBP2024-12-31
2 GBP2023-12-31
Furniture and fittings
2,463 GBP2024-12-31
3,284 GBP2023-12-31
Computers
209,538 GBP2024-12-31
29,952 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
764,507 GBP2024-12-31
458,411 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
6,141 GBP2023-12-31
Prepayments/Accrued Income
Current
96,327 GBP2024-12-31
143,090 GBP2023-12-31
Other Debtors
Non-current
39,479 GBP2024-12-31
39,479 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
245 GBP2024-12-31
0 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
32,175 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
58,732 GBP2024-12-31
50,445 GBP2023-12-31
Corporation Tax Payable
Current
3,537 GBP2024-12-31
36,105 GBP2023-12-31
Other Taxation & Social Security Payable
Current
40,442 GBP2024-12-31
32,422 GBP2023-12-31
Other Creditors
Current
5,038 GBP2024-12-31
4,413 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
78,015 GBP2024-12-31
42,913 GBP2023-12-31
Creditors
Current
218,184 GBP2024-12-31
166,298 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
141,698 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
48,114 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
216,514 GBP2024-12-31
0 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
173,873 GBP2024-12-31
0 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
625,047 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Equity
Called up share capital
6,250 GBP2024-12-31
6,250 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,688 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
70,688 GBP2024-12-31