Average Number of Employees
122023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Intangible Assets
2,199,979 GBP2023-12-31
2,214,226 GBP2022-12-31
Property, Plant & Equipment
47,612 GBP2023-12-31
73,300 GBP2022-12-31
Fixed Assets - Investments
190,005 GBP2023-12-31
190,005 GBP2022-12-31
Fixed Assets
2,437,596 GBP2023-12-31
2,477,531 GBP2022-12-31
Debtors
Current
600,738 GBP2023-12-31
771,122 GBP2022-12-31
Cash at bank and in hand
62,512 GBP2023-12-31
60,687 GBP2022-12-31
Current Assets
663,250 GBP2023-12-31
831,809 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-300,812 GBP2023-12-31
-428,659 GBP2022-12-31
Net Current Assets/Liabilities
362,438 GBP2023-12-31
403,150 GBP2022-12-31
Total Assets Less Current Liabilities
2,800,034 GBP2023-12-31
2,880,681 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,378,952 GBP2023-12-31
-1,505,933 GBP2022-12-31
Net Assets/Liabilities
1,421,082 GBP2023-12-31
1,374,748 GBP2022-12-31
Equity
Called up share capital
197 GBP2023-12-31
197 GBP2022-12-31
Share premium
249,047 GBP2023-12-31
249,047 GBP2022-12-31
Retained earnings (accumulated losses)
1,171,838 GBP2023-12-31
1,125,504 GBP2022-12-31
Equity
1,421,082 GBP2023-12-31
1,374,748 GBP2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
40,000 GBP2022-12-31
Development expenditure
6,769,091 GBP2023-12-31
6,303,014 GBP2022-12-31
Intangible Assets - Gross Cost
6,769,091 GBP2023-12-31
6,343,014 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
40,000 GBP2022-12-31
Development expenditure
4,569,112 GBP2023-12-31
4,088,788 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
4,569,112 GBP2023-12-31
4,128,788 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
480,324 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
2,199,979 GBP2023-12-31
2,214,226 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
70,338 GBP2023-12-31
70,338 GBP2022-12-31
Office equipment
274,750 GBP2023-12-31
261,616 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
345,088 GBP2023-12-31
331,954 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
70,338 GBP2022-12-31
Office equipment
188,316 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
258,654 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
38,822 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
38,822 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
70,338 GBP2023-12-31
Office equipment
227,138 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
297,476 GBP2023-12-31
Property, Plant & Equipment
Office equipment
47,612 GBP2023-12-31
73,300 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
74,311 GBP2023-12-31
110,746 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
444,683 GBP2023-12-31
444,183 GBP2022-12-31
Other Debtors
Current
39,867 GBP2023-12-31
162,751 GBP2022-12-31
Prepayments/Accrued Income
Current
41,877 GBP2023-12-31
53,442 GBP2022-12-31
Cash and Cash Equivalents
62,512 GBP2023-12-31
60,687 GBP2022-12-31
Bank Borrowings
Current
97,545 GBP2023-12-31
95,383 GBP2022-12-31
Trade Creditors/Trade Payables
Current
148,795 GBP2023-12-31
164,171 GBP2022-12-31
Taxation/Social Security Payable
Current
827 GBP2023-12-31
95,490 GBP2022-12-31
Other Creditors
Current
44,885 GBP2023-12-31
63,995 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
8,760 GBP2023-12-31
9,620 GBP2022-12-31
Creditors
Current
300,812 GBP2023-12-31
428,659 GBP2022-12-31
Bank Borrowings
Non-current
66,309 GBP2023-12-31
177,011 GBP2022-12-31
Amounts owed to group undertakings
Non-current
1,312,643 GBP2023-12-31
1,328,922 GBP2022-12-31
Creditors
Non-current
1,378,952 GBP2023-12-31
1,505,933 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
97,545 GBP2023-12-31
95,383 GBP2022-12-31
Non-current, Between two and five year
66,309 GBP2023-12-31
177,011 GBP2022-12-31
Total Borrowings
163,854 GBP2023-12-31
272,394 GBP2022-12-31