Average Number of Employees
132024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Intangible Assets
2,102,479 GBP2024-12-31
2,199,979 GBP2023-12-31
Property, Plant & Equipment
28,799 GBP2024-12-31
47,612 GBP2023-12-31
Fixed Assets - Investments
140,001 GBP2024-12-31
190,005 GBP2023-12-31
Fixed Assets
2,271,279 GBP2024-12-31
2,437,596 GBP2023-12-31
Debtors
Current
890,085 GBP2024-12-31
600,738 GBP2023-12-31
Cash at bank and in hand
251,550 GBP2024-12-31
62,512 GBP2023-12-31
Current Assets
1,141,635 GBP2024-12-31
663,250 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-926,229 GBP2024-12-31
Net Current Assets/Liabilities
215,406 GBP2024-12-31
362,438 GBP2023-12-31
Total Assets Less Current Liabilities
2,486,685 GBP2024-12-31
2,800,034 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,041,551 GBP2024-12-31
-1,378,952 GBP2023-12-31
Net Assets/Liabilities
1,445,134 GBP2024-12-31
1,421,082 GBP2023-12-31
Equity
Called up share capital
197 GBP2024-12-31
197 GBP2023-12-31
Share premium
249,047 GBP2024-12-31
249,047 GBP2023-12-31
Retained earnings (accumulated losses)
1,195,890 GBP2024-12-31
1,171,838 GBP2023-12-31
Equity
1,445,134 GBP2024-12-31
1,421,082 GBP2023-12-31
Intangible Assets - Gross Cost
Development expenditure
7,153,384 GBP2024-12-31
6,769,091 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
5,050,905 GBP2024-12-31
4,569,112 GBP2023-12-31
Intangible Assets
Development expenditure
2,102,479 GBP2024-12-31
2,199,979 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
70,338 GBP2024-12-31
70,338 GBP2023-12-31
Office equipment
300,032 GBP2024-12-31
274,750 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
370,370 GBP2024-12-31
345,088 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
70,338 GBP2024-12-31
70,338 GBP2023-12-31
Office equipment
271,233 GBP2024-12-31
227,138 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
341,571 GBP2024-12-31
297,476 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
44,095 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
44,095 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Office equipment
28,799 GBP2024-12-31
47,612 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
29,794 GBP2024-12-31
74,311 GBP2023-12-31
Other Debtors
Current
503,095 GBP2024-12-31
484,550 GBP2023-12-31
Prepayments/Accrued Income
Current
357,196 GBP2024-12-31
41,877 GBP2023-12-31
Cash and Cash Equivalents
251,550 GBP2024-12-31
62,512 GBP2023-12-31
Bank Borrowings
Current
331,782 GBP2024-12-31
97,545 GBP2023-12-31
Trade Creditors/Trade Payables
Current
59,915 GBP2024-12-31
148,795 GBP2023-12-31
Amounts owed to group undertakings
Current
456,179 GBP2024-12-31
Taxation/Social Security Payable
Current
23,263 GBP2024-12-31
827 GBP2023-12-31
Other Creditors
Current
46,330 GBP2024-12-31
44,885 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
8,760 GBP2024-12-31
8,760 GBP2023-12-31
Creditors
Current
926,229 GBP2024-12-31
300,812 GBP2023-12-31
Bank Borrowings
Non-current
1,041,551 GBP2024-12-31
66,309 GBP2023-12-31
Amounts owed to group undertakings
Non-current
1,312,643 GBP2023-12-31
Creditors
Non-current
1,041,551 GBP2024-12-31
1,378,952 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
331,782 GBP2024-12-31
Between two and five year, Non-current
1,041,551 GBP2024-12-31
66,309 GBP2023-12-31
Total Borrowings
1,373,333 GBP2024-12-31
163,854 GBP2023-12-31