Intangible Assets
201,149 GBP2024-01-31
216,710 GBP2023-01-31
Property, Plant & Equipment
202,931 GBP2024-01-31
188,577 GBP2023-01-31
Investment Property
130,000 GBP2024-01-31
130,000 GBP2023-01-31
Fixed Assets
534,080 GBP2024-01-31
535,287 GBP2023-01-31
Total Inventories
17,648 GBP2024-01-31
47,130 GBP2023-01-31
Debtors
668,941 GBP2024-01-31
343,301 GBP2023-01-31
Cash at bank and in hand
625,616 GBP2024-01-31
610,644 GBP2023-01-31
Current Assets
1,312,205 GBP2024-01-31
1,001,075 GBP2023-01-31
Creditors
Current
564,650 GBP2024-01-31
361,875 GBP2023-01-31
Net Current Assets/Liabilities
747,555 GBP2024-01-31
639,200 GBP2023-01-31
Total Assets Less Current Liabilities
1,281,635 GBP2024-01-31
1,174,487 GBP2023-01-31
Creditors
Non-current
-5,000 GBP2024-01-31
-7,500 GBP2023-01-31
Net Assets/Liabilities
1,253,509 GBP2024-01-31
1,150,571 GBP2023-01-31
Equity
Called up share capital
30,000 GBP2024-01-31
30,000 GBP2023-01-31
Revaluation reserve
15,152 GBP2024-01-31
15,152 GBP2023-01-31
Retained earnings (accumulated losses)
1,208,357 GBP2024-01-31
1,105,419 GBP2023-01-31
Equity
1,253,509 GBP2024-01-31
1,150,571 GBP2023-01-31
Average Number of Employees
352023-02-01 ~ 2024-01-31
372022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
75,040 GBP2024-01-31
75,040 GBP2023-01-31
Other than goodwill
670,132 GBP2024-01-31
647,432 GBP2023-01-31
Intangible Assets - Gross Cost
745,172 GBP2024-01-31
722,472 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
75,040 GBP2024-01-31
75,040 GBP2023-01-31
Other than goodwill
468,983 GBP2024-01-31
430,722 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
544,023 GBP2024-01-31
505,762 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
38,261 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
38,261 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Other than goodwill
201,149 GBP2024-01-31
216,710 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
753,452 GBP2024-01-31
727,995 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-42,340 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
550,521 GBP2024-01-31
539,418 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
42,818 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-31,715 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
202,931 GBP2024-01-31
188,577 GBP2023-01-31
Investment Property - Fair Value Model
130,000 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
652,813 GBP2024-01-31
319,391 GBP2023-01-31
Other Debtors
Current
2 GBP2024-01-31
15,150 GBP2023-01-31
Prepayments/Accrued Income
Current
16,126 GBP2024-01-31
8,760 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
668,941 GBP2024-01-31
343,301 GBP2023-01-31
Trade Creditors/Trade Payables
Current
243,859 GBP2024-01-31
108,124 GBP2023-01-31
Other Taxation & Social Security Payable
Current
248,626 GBP2024-01-31
198,944 GBP2023-01-31
Other Creditors
Current
72,165 GBP2024-01-31
54,807 GBP2023-01-31
Non-current
5,000 GBP2024-01-31
7,500 GBP2023-01-31