Average Number of Employees
472024-02-01 ~ 2025-01-31
352023-02-01 ~ 2024-01-31
Intangible Assets
162,888 GBP2025-01-31
201,149 GBP2024-01-31
Property, Plant & Equipment
225,769 GBP2025-01-31
202,931 GBP2024-01-31
Fixed Assets - Investments
1,326,155 GBP2025-01-31
Investment Property
130,000 GBP2025-01-31
130,000 GBP2024-01-31
Fixed Assets
1,844,812 GBP2025-01-31
534,080 GBP2024-01-31
Total Inventories
46,785 GBP2025-01-31
17,648 GBP2024-01-31
Debtors
Current
548,926 GBP2025-01-31
668,941 GBP2024-01-31
Cash at bank and in hand
193,788 GBP2025-01-31
625,616 GBP2024-01-31
Current Assets
789,499 GBP2025-01-31
1,312,205 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-625,589 GBP2025-01-31
Net Current Assets/Liabilities
163,910 GBP2025-01-31
747,555 GBP2024-01-31
Total Assets Less Current Liabilities
2,008,722 GBP2025-01-31
1,281,635 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-779,109 GBP2025-01-31
-5,000 GBP2024-01-31
Net Assets/Liabilities
1,205,132 GBP2025-01-31
1,253,509 GBP2024-01-31
Equity
Called up share capital
18,600 GBP2025-01-31
30,000 GBP2024-01-31
Revaluation reserve
15,152 GBP2025-01-31
15,152 GBP2024-01-31
Capital redemption reserve
11,400 GBP2025-01-31
Retained earnings (accumulated losses)
1,159,980 GBP2025-01-31
1,208,357 GBP2024-01-31
Equity
1,205,132 GBP2025-01-31
1,253,509 GBP2024-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-02-01 ~ 2025-01-31
Motor vehicles
202024-02-01 ~ 2025-01-31
Furniture and fittings
202024-02-01 ~ 2025-01-31
Office equipment
332024-02-01 ~ 2025-01-31
Intangible Assets - Gross Cost
Goodwill
75,040 GBP2025-01-31
75,040 GBP2024-01-31
Patents/Trademarks/Licences/Concessions
173,000 GBP2025-01-31
173,000 GBP2024-01-31
Development expenditure
382,607 GBP2025-01-31
382,607 GBP2024-01-31
Intangible Assets - Gross Cost
630,647 GBP2025-01-31
630,647 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
75,040 GBP2025-01-31
75,040 GBP2024-01-31
Patents/Trademarks/Licences/Concessions
173,000 GBP2025-01-31
173,000 GBP2024-01-31
Development expenditure
219,719 GBP2025-01-31
181,458 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
467,759 GBP2025-01-31
429,498 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
38,261 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Development expenditure
162,888 GBP2025-01-31
201,149 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Buildings
207,906 GBP2025-01-31
207,906 GBP2024-01-31
Plant and equipment
27,319 GBP2025-01-31
27,319 GBP2024-01-31
Motor vehicles
372,694 GBP2025-01-31
331,211 GBP2024-01-31
Furniture and fittings
134,997 GBP2025-01-31
125,844 GBP2024-01-31
Office equipment
73,930 GBP2025-01-31
61,172 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
816,846 GBP2025-01-31
753,452 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-85,562 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-85,562 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
21,720 GBP2024-01-31
Motor vehicles
166,560 GBP2024-01-31
Furniture and fittings
123,968 GBP2024-01-31
Office equipment
49,237 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
550,521 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,599 GBP2024-02-01 ~ 2025-01-31
Office equipment, Owned/Freehold
8,148 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
84,873 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-44,317 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-44,317 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
27,319 GBP2025-01-31
Motor vehicles
163,470 GBP2025-01-31
Furniture and fittings
134,997 GBP2025-01-31
Office equipment
57,385 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
591,077 GBP2025-01-31
Property, Plant & Equipment
Motor vehicles
209,224 GBP2025-01-31
164,651 GBP2024-01-31
Office equipment
16,545 GBP2025-01-31
11,935 GBP2024-01-31
Buildings
18,870 GBP2024-01-31
Plant and equipment
5,599 GBP2024-01-31
Furniture and fittings
1,876 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
427,905 GBP2025-01-31
652,813 GBP2024-01-31
Other Debtors
Current
6,479 GBP2025-01-31
2 GBP2024-01-31
Prepayments/Accrued Income
Current
10,395 GBP2025-01-31
16,126 GBP2024-01-31
Cash and Cash Equivalents
193,788 GBP2025-01-31
625,616 GBP2024-01-31
Other Remaining Borrowings
Current
182,946 GBP2025-01-31
Trade Creditors/Trade Payables
Current
132,432 GBP2025-01-31
243,859 GBP2024-01-31
Amounts owed to group undertakings
Current
8,847 GBP2025-01-31
9,536 GBP2024-01-31
Corporation Tax Payable
Current
69,692 GBP2025-01-31
82,617 GBP2024-01-31
Taxation/Social Security Payable
Current
143,888 GBP2025-01-31
156,460 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
26,111 GBP2025-01-31
Other Creditors
Current
47,767 GBP2025-01-31
61,497 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
13,906 GBP2025-01-31
10,681 GBP2024-01-31
Creditors
Current
625,589 GBP2025-01-31
564,650 GBP2024-01-31
Other Remaining Borrowings
Non-current
309,109 GBP2025-01-31
Amounts owed to group undertakings
Non-current
465,000 GBP2025-01-31
Creditors
Non-current
779,109 GBP2025-01-31
5,000 GBP2024-01-31
Total Borrowings
Current, Amounts falling due within one year
182,946 GBP2025-01-31
Total Borrowings
492,054 GBP2025-01-31