Intangible Assets
24,000 GBP2023-12-31
9,000 GBP2022-12-31
Property, Plant & Equipment
339,240 GBP2023-12-31
336,544 GBP2022-12-31
Fixed Assets
363,240 GBP2023-12-31
345,544 GBP2022-12-31
Total Inventories
20,419 GBP2023-12-31
19,958 GBP2022-12-31
Debtors
236,451 GBP2023-12-31
307,563 GBP2022-12-31
Cash at bank and in hand
140,567 GBP2023-12-31
236,466 GBP2022-12-31
Current Assets
397,437 GBP2023-12-31
563,987 GBP2022-12-31
Net Current Assets/Liabilities
-100,375 GBP2023-12-31
41,974 GBP2022-12-31
Total Assets Less Current Liabilities
262,865 GBP2023-12-31
387,518 GBP2022-12-31
Net Assets/Liabilities
116,227 GBP2023-12-31
264,289 GBP2022-12-31
Equity
Called up share capital
169 GBP2023-12-31
169 GBP2022-12-31
Share premium
1,978 GBP2023-12-31
1,978 GBP2022-12-31
Retained earnings (accumulated losses)
113,989 GBP2023-12-31
262,051 GBP2022-12-31
Equity
116,227 GBP2023-12-31
264,289 GBP2022-12-31
Average Number of Employees
72023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
29,000 GBP2023-12-31
14,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Intangible Assets
Goodwill
24,000 GBP2023-12-31
9,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
487,811 GBP2023-12-31
475,100 GBP2022-12-31
Plant and equipment
187,245 GBP2023-12-31
166,295 GBP2022-12-31
Vehicles
62,890 GBP2023-12-31
63,157 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
737,946 GBP2023-12-31
704,552 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Vehicles
-63,157 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-63,157 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
239,962 GBP2023-12-31
210,880 GBP2022-12-31
Plant and equipment
148,262 GBP2023-12-31
125,550 GBP2022-12-31
Vehicles
10,482 GBP2023-12-31
31,578 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
398,706 GBP2023-12-31
368,008 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
29,082 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
22,712 GBP2023-01-01 ~ 2023-12-31
Vehicles
10,482 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,276 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Vehicles
-31,578 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-31,578 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
247,849 GBP2023-12-31
264,220 GBP2022-12-31
Plant and equipment
38,983 GBP2023-12-31
40,745 GBP2022-12-31
Vehicles
52,408 GBP2023-12-31
31,579 GBP2022-12-31
Trade Debtors/Trade Receivables
94,622 GBP2023-12-31
148,649 GBP2022-12-31
Other Debtors
141,829 GBP2023-12-31
158,914 GBP2022-12-31
Bank Overdrafts
Amounts falling due within one year
14,221 GBP2023-12-31
18,374 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
7,624 GBP2023-12-31
5,961 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
270,462 GBP2023-12-31
241,727 GBP2022-12-31
Taxation/Social Security Payable
Amounts falling due within one year
95,490 GBP2023-12-31
154,427 GBP2022-12-31
Other Creditors
Amounts falling due within one year
110,015 GBP2023-12-31
101,524 GBP2022-12-31
Bank Borrowings
Amounts falling due after one year
19,103 GBP2023-12-31
33,333 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
42,725 GBP2023-12-31
28,117 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
All periods
141,801 GBP2023-12-31
180,984 GBP2022-12-31