Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
02019-01-01 ~ 2019-12-31
Property, Plant & Equipment
168,877 GBP2019-12-31
179,127 GBP2018-12-31
Fixed Assets - Investments
7,378,952 GBP2019-12-31
7,873,951 GBP2018-12-31
Fixed Assets
7,547,829 GBP2019-12-31
8,053,078 GBP2018-12-31
Total Inventories
368,060 GBP2019-12-31
451,772 GBP2018-12-31
Debtors
415,318 GBP2019-12-31
378,201 GBP2018-12-31
Cash at bank and in hand
310,602 GBP2019-12-31
233,137 GBP2018-12-31
Current Assets
1,093,980 GBP2019-12-31
1,063,110 GBP2018-12-31
Net Current Assets/Liabilities
525,297 GBP2019-12-31
-12,217 GBP2018-12-31
Total Assets Less Current Liabilities
8,073,126 GBP2019-12-31
8,040,861 GBP2018-12-31
Net Assets/Liabilities
271,899 GBP2019-12-31
-611,283 GBP2018-12-31
Equity
Called up share capital
1,850,000 GBP2019-12-31
1,850,000 GBP2018-12-31
1,850,000 GBP2017-12-31
Retained earnings (accumulated losses)
-1,578,101 GBP2019-12-31
-2,461,283 GBP2018-12-31
-2,328,986 GBP2017-12-31
Equity
271,899 GBP2019-12-31
-611,283 GBP2018-12-31
-478,986 GBP2017-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
883,182 GBP2019-01-01 ~ 2019-12-31
-132,297 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
883,182 GBP2019-01-01 ~ 2019-12-31
-132,297 GBP2018-01-01 ~ 2018-12-31
Wages/Salaries
3,035,351 GBP2019-01-01 ~ 2019-12-31
1,160,268 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
285,832 GBP2019-01-01 ~ 2019-12-31
112,760 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
86,303 GBP2019-01-01 ~ 2019-12-31
32,148 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
3,407,486 GBP2019-01-01 ~ 2019-12-31
1,305,176 GBP2018-01-01 ~ 2018-12-31
Average Number of Employees
1262019-01-01 ~ 2019-12-31
502018-01-01 ~ 2018-12-31
Director Remuneration
151,233 GBP2019-01-01 ~ 2019-12-31
73,157 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
184,220 GBP2019-01-01 ~ 2019-12-31
122,248 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
26,850 GBP2019-01-01 ~ 2019-12-31
8,800 GBP2018-01-01 ~ 2018-12-31
Interest Payable/Similar Charges (Finance Costs)
240,560 GBP2019-01-01 ~ 2019-12-31
39,973 GBP2018-01-01 ~ 2018-12-31
Current Tax for the Period
117,526 GBP2019-01-01 ~ 2019-12-31
-1,575 GBP2018-01-01 ~ 2018-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
101,564 GBP2019-01-01 ~ 2019-12-31
-2,615 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
1,282,018 GBP2019-01-01 ~ 2019-12-31
325,773 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
243,583 GBP2019-01-01 ~ 2019-12-31
61,897 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Net goodwill
3,997,672 GBP2019-12-31
4,341,517 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
521,792 GBP2019-12-31
72,025 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
449,767 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Net goodwill
3,475,880 GBP2019-12-31
4,269,492 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
351,516 GBP2018-12-31
Plant and equipment
645,727 GBP2019-12-31
622,139 GBP2018-12-31
Furniture and fittings
22,818 GBP2019-12-31
22,108 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
351,516 GBP2018-12-31
Plant and equipment
482,541 GBP2019-12-31
452,567 GBP2018-12-31
Furniture and fittings
22,184 GBP2019-12-31
22,108 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
29,974 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings
76 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Plant and equipment
163,186 GBP2019-12-31
169,572 GBP2018-12-31
Furniture and fittings
634 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
12,100 GBP2018-12-31
Computers
140,280 GBP2019-12-31
136,617 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
1,160,341 GBP2019-12-31
1,144,480 GBP2018-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-12,100 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
-12,100 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
8,067 GBP2018-12-31
Computers
135,223 GBP2019-12-31
131,095 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
991,464 GBP2019-12-31
965,353 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
2,773 GBP2019-01-01 ~ 2019-12-31
Computers
4,128 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,951 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,840 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,840 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Computers
5,057 GBP2019-12-31
5,522 GBP2018-12-31
Motor vehicles
4,033 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
96,287 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
18,455 GBP2019-12-31
8,826 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
9,629 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
77,832 GBP2019-12-31
Under hire purchased contracts or finance leases, Plant and equipment
87,461 GBP2018-12-31
Investments in Group Undertakings
Cost valuation
7,378,952 GBP2019-12-31
7,873,951 GBP2018-12-31
Additions to investments
5,001 GBP2019-12-31
Investments in Group Undertakings
7,378,952 GBP2019-12-31
7,873,951 GBP2018-12-31
Merchandise
255,510 GBP2019-12-31
279,516 GBP2018-12-31
Value of work in progress
69,887 GBP2019-12-31
111,234 GBP2018-12-31
Finished Goods
42,663 GBP2019-12-31
61,022 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
363,881 GBP2019-12-31
320,796 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
7,757 GBP2019-12-31
9,336 GBP2018-12-31
Other Debtors
Current
9,829 GBP2019-12-31
12,450 GBP2018-12-31
Prepayments/Accrued Income
Current
33,851 GBP2019-12-31
35,619 GBP2018-12-31
Debtors
Current, Amounts falling due within one year
415,318 GBP2019-12-31
378,201 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Current
18,950 GBP2019-12-31
18,950 GBP2018-12-31
Trade Creditors/Trade Payables
Current
319,057 GBP2019-12-31
481,207 GBP2018-12-31
Amounts owed to group undertakings
Current
97,928 GBP2019-12-31
117,966 GBP2018-12-31
Other Taxation & Social Security Payable
Current
20,738 GBP2019-12-31
17,955 GBP2018-12-31
Other Creditors
Current
6,212 GBP2019-12-31
3,855 GBP2018-12-31
Accrued Liabilities
Current
39,506 GBP2019-12-31
33,848 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Non-current
23,679 GBP2019-12-31
42,629 GBP2018-12-31
Other Creditors
Non-current
500,000 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
18,950 GBP2019-12-31
18,950 GBP2018-12-31
Between one and five year, hire purchase agreements
42,629 GBP2018-12-31
hire purchase agreements
42,629 GBP2019-12-31
61,579 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,349 GBP2019-12-31
6,591 GBP2018-12-31
Between one and five year
4,584 GBP2019-12-31
10,933 GBP2018-12-31
All periods
10,933 GBP2019-12-31
17,524 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,850,000 shares2019-12-31