87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Turnover/Revenue
13,433,248 GBP2023-01-01 ~ 2023-12-31
10,874,411 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-8,333,709 GBP2023-01-01 ~ 2023-12-31
-6,789,998 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,099,539 GBP2023-01-01 ~ 2023-12-31
4,084,413 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,804,731 GBP2023-01-01 ~ 2023-12-31
-2,679,644 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
2,294,808 GBP2023-01-01 ~ 2023-12-31
1,404,769 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,082 GBP2023-01-01 ~ 2023-12-31
729 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,297,890 GBP2023-01-01 ~ 2023-12-31
1,405,498 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,794,019 GBP2023-01-01 ~ 2023-12-31
1,120,103 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,207,902 GBP2023-12-31
872,793 GBP2022-12-31
Debtors
1,450,085 GBP2023-12-31
1,312,371 GBP2022-12-31
Cash at bank and in hand
1,373,936 GBP2023-12-31
513,115 GBP2022-12-31
Current Assets
2,824,021 GBP2023-12-31
1,825,486 GBP2022-12-31
Net Current Assets/Liabilities
1,385,827 GBP2023-12-31
1,275,602 GBP2022-12-31
Total Assets Less Current Liabilities
2,593,729 GBP2023-12-31
2,148,395 GBP2022-12-31
Net Assets/Liabilities
2,389,614 GBP2023-12-31
1,996,095 GBP2022-12-31
Equity
Called up share capital
101 GBP2023-12-31
101 GBP2022-12-31
101 GBP2021-12-31
Share premium
99 GBP2023-12-31
99 GBP2022-12-31
99 GBP2021-12-31
Retained earnings (accumulated losses)
2,389,414 GBP2023-12-31
1,995,895 GBP2022-12-31
1,861,292 GBP2021-12-31
Equity
2,389,614 GBP2023-12-31
1,996,095 GBP2022-12-31
1,861,492 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,794,019 GBP2023-01-01 ~ 2023-12-31
1,120,103 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,400,500 GBP2023-01-01 ~ 2023-12-31
-985,500 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
296,649 GBP2023-01-01 ~ 2023-12-31
231,459 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
18,000 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
34,241 GBP2023-01-01 ~ 2023-12-31
49,119 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
505,401 GBP2023-01-01 ~ 2023-12-31
335,929 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
719,066 GBP2023-01-01 ~ 2023-12-31
579,109 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
157,416 GBP2023-01-01 ~ 2023-12-31
131,896 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
8,057,009 GBP2023-01-01 ~ 2023-12-31
6,336,568 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
2012023-01-01 ~ 2023-12-31
1792022-01-01 ~ 2022-12-31
Average Number of Employees
2182023-01-01 ~ 2023-12-31
1912022-01-01 ~ 2022-12-31
Current Tax for the Period
452,056 GBP2023-01-01 ~ 2023-12-31
188,433 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
51,815 GBP2023-01-01 ~ 2023-12-31
96,962 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
540,464 GBP2023-01-01 ~ 2023-12-31
267,045 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
655,968 GBP2023-12-31
620,397 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,969,923 GBP2023-12-31
2,338,165 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
430,693 GBP2023-12-31
363,825 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,762,021 GBP2023-12-31
1,465,372 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
66,868 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
296,649 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
225,275 GBP2023-12-31
256,572 GBP2022-12-31
Trade Debtors/Trade Receivables
857,963 GBP2023-12-31
721,950 GBP2022-12-31
Other Debtors
570,155 GBP2023-12-31
580,404 GBP2022-12-31
Prepayments/Accrued Income
21,967 GBP2023-12-31
10,017 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
15,661 GBP2023-12-31
18,645 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
452,162 GBP2023-12-31
188,509 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
50,000 GBP2023-12-31
139,595 GBP2022-12-31
Other Creditors
Amounts falling due within one year
153,550 GBP2023-12-31
102,413 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
766,821 GBP2023-12-31
100,722 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
204,115 GBP2023-12-31
152,300 GBP2022-12-31
Deferred Tax Liabilities
204,115 GBP2023-12-31
152,300 GBP2022-12-31
55,338 GBP2021-12-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
101 shares2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
101 GBP2023-01-01 ~ 2023-12-31
101 GBP2022-01-01 ~ 2022-12-31