29310 - Manufacture Of Electrical And Electronic Equipment For Motor Vehicles And Their Engines
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 2 ordinary share
02024-04-01 ~ 2025-03-31
Class 3 ordinary share
02024-04-01 ~ 2025-03-31
Class 4 ordinary share
02024-04-01 ~ 2025-03-31
Turnover/Revenue
25,032,587 GBP2024-04-01 ~ 2025-03-31
24,222,830 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-22,234,751 GBP2024-04-01 ~ 2025-03-31
-21,315,942 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,797,836 GBP2024-04-01 ~ 2025-03-31
2,906,888 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,101,726 GBP2024-04-01 ~ 2025-03-31
-1,787,315 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
696,110 GBP2024-04-01 ~ 2025-03-31
1,119,573 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
37,448 GBP2024-04-01 ~ 2025-03-31
38,773 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-2,473 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
731,085 GBP2024-04-01 ~ 2025-03-31
1,158,346 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
594,030 GBP2024-04-01 ~ 2025-03-31
841,974 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
594,030 GBP2024-04-01 ~ 2025-03-31
841,974 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
89,765 GBP2025-03-31
61,054 GBP2024-03-31
Fixed Assets
89,765 GBP2025-03-31
61,054 GBP2024-03-31
Total Inventories
3,480,928 GBP2025-03-31
4,037,530 GBP2024-03-31
Debtors
5,384,334 GBP2025-03-31
5,890,657 GBP2024-03-31
Cash at bank and in hand
635,818 GBP2025-03-31
182,980 GBP2024-03-31
Current Assets
9,501,080 GBP2025-03-31
10,111,167 GBP2024-03-31
Net Current Assets/Liabilities
8,378,512 GBP2025-03-31
8,003,257 GBP2024-03-31
Total Assets Less Current Liabilities
8,468,277 GBP2025-03-31
8,064,311 GBP2024-03-31
Net Assets/Liabilities
8,456,953 GBP2025-03-31
8,056,923 GBP2024-03-31
Equity
Called up share capital
10,100 GBP2025-03-31
10,100 GBP2024-03-31
10,100 GBP2023-03-31
Share premium
980,000 GBP2025-03-31
980,000 GBP2024-03-31
980,000 GBP2023-03-31
Capital redemption reserve
10,000 GBP2025-03-31
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Retained earnings (accumulated losses)
7,456,853 GBP2025-03-31
7,056,823 GBP2024-03-31
6,438,849 GBP2023-03-31
Equity
8,456,953 GBP2025-03-31
8,056,923 GBP2024-03-31
7,438,949 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-194,000 GBP2024-04-01 ~ 2025-03-31
-224,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-194,000 GBP2024-04-01 ~ 2025-03-31
-224,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
594,030 GBP2024-04-01 ~ 2025-03-31
841,974 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,180,026 GBP2024-04-01 ~ 2025-03-31
1,095,557 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
122,208 GBP2024-04-01 ~ 2025-03-31
101,483 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,608 GBP2024-04-01 ~ 2025-03-31
18,853 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,323,842 GBP2024-04-01 ~ 2025-03-31
1,215,893 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
412024-04-01 ~ 2025-03-31
402023-04-01 ~ 2024-03-31
Director Remuneration
117,835 GBP2024-04-01 ~ 2025-03-31
67,981 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
23,466 GBP2024-04-01 ~ 2025-03-31
47,854 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
17,008 GBP2024-04-01 ~ 2025-03-31
15,217 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
223,137 GBP2024-04-01 ~ 2025-03-31
316,537 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
182,771 GBP2024-04-01 ~ 2025-03-31
289,587 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
1,536,574 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,536,574 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
259,450 GBP2025-03-31
234,063 GBP2024-03-31
Furniture and fittings
181,263 GBP2025-03-31
164,386 GBP2024-03-31
Motor vehicles
67,911 GBP2025-03-31
77,961 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
508,624 GBP2025-03-31
476,410 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-10,050 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-10,050 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
222,810 GBP2025-03-31
212,055 GBP2024-03-31
Furniture and fittings
137,325 GBP2025-03-31
127,846 GBP2024-03-31
Motor vehicles
58,724 GBP2025-03-31
75,455 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
418,859 GBP2025-03-31
415,356 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
10,755 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
9,479 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
3,232 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,466 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-19,963 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,963 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
36,640 GBP2025-03-31
22,008 GBP2024-03-31
Furniture and fittings
43,938 GBP2025-03-31
36,540 GBP2024-03-31
Motor vehicles
9,187 GBP2025-03-31
2,506 GBP2024-03-31
Merchandise
3,480,928 GBP2025-03-31
4,037,530 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,769 GBP2025-03-31
173,101 GBP2024-03-31
Other Debtors
Current
23,501 GBP2025-03-31
1,421,501 GBP2024-03-31
Prepayments
Current
101,444 GBP2025-03-31
84,536 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
5,384,334 GBP2025-03-31
Current, Amounts falling due within one year
5,890,657 GBP2024-03-31
Trade Creditors/Trade Payables
Current
170,468 GBP2025-03-31
239,501 GBP2024-03-31
Corporation Tax Payable
Current
492,428 GBP2025-03-31
1,379,257 GBP2024-03-31
Other Taxation & Social Security Payable
Current
30,632 GBP2025-03-31
27,123 GBP2024-03-31
Other Creditors
Current
221,374 GBP2025-03-31
260,035 GBP2024-03-31
Accrued Liabilities
Current
110,719 GBP2025-03-31
79,089 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,994 GBP2025-03-31
21,994 GBP2024-03-31
Between one and five year
87,975 GBP2025-03-31
87,975 GBP2024-03-31
More than five year
36,656 GBP2025-03-31
58,650 GBP2024-03-31
All periods
146,625 GBP2025-03-31
168,619 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
11,324 GBP2025-03-31
7,388 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
11,324 GBP2025-03-31
7,388 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
Class 2 ordinary share
6,000 shares2025-03-31
Class 3 ordinary share
1,000 shares2025-03-31
Class 4 ordinary share
1,000 shares2025-03-31