29310 - Manufacture Of Electrical And Electronic Equipment For Motor Vehicles And Their Engines
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
02023-04-01 ~ 2024-03-31
Class 3 ordinary share
02023-04-01 ~ 2024-03-31
Class 4 ordinary share
02023-04-01 ~ 2024-03-31
Turnover/Revenue
24,222,830 GBP2023-04-01 ~ 2024-03-31
21,704,294 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-21,315,942 GBP2023-04-01 ~ 2024-03-31
-18,940,753 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,906,888 GBP2023-04-01 ~ 2024-03-31
2,763,541 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,787,315 GBP2023-04-01 ~ 2024-03-31
-1,849,652 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,119,573 GBP2023-04-01 ~ 2024-03-31
633,537 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
38,773 GBP2023-04-01 ~ 2024-03-31
7,175 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,158,346 GBP2023-04-01 ~ 2024-03-31
639,848 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
841,974 GBP2023-04-01 ~ 2024-03-31
539,617 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
841,974 GBP2023-04-01 ~ 2024-03-31
539,617 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
107,561 GBP2023-03-31
Property, Plant & Equipment
61,054 GBP2024-03-31
75,226 GBP2023-03-31
Fixed Assets
61,054 GBP2024-03-31
182,787 GBP2023-03-31
Total Inventories
4,037,530 GBP2024-03-31
3,398,071 GBP2023-03-31
Debtors
5,890,657 GBP2024-03-31
3,529,215 GBP2023-03-31
Cash at bank and in hand
182,980 GBP2024-03-31
1,180,324 GBP2023-03-31
Current Assets
10,111,167 GBP2024-03-31
8,107,610 GBP2023-03-31
Net Current Assets/Liabilities
8,003,257 GBP2024-03-31
7,264,615 GBP2023-03-31
Total Assets Less Current Liabilities
8,064,311 GBP2024-03-31
7,447,402 GBP2023-03-31
Creditors
Non-current
-900 GBP2023-03-31
Net Assets/Liabilities
8,056,923 GBP2024-03-31
7,438,949 GBP2023-03-31
Equity
Called up share capital
10,100 GBP2024-03-31
10,100 GBP2023-03-31
10,100 GBP2022-03-31
Share premium
980,000 GBP2024-03-31
980,000 GBP2023-03-31
980,000 GBP2022-03-31
Capital redemption reserve
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Retained earnings (accumulated losses)
7,056,823 GBP2024-03-31
6,438,849 GBP2023-03-31
6,104,232 GBP2022-03-31
Equity
8,056,923 GBP2024-03-31
7,438,949 GBP2023-03-31
7,104,332 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-224,000 GBP2023-04-01 ~ 2024-03-31
-205,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-224,000 GBP2023-04-01 ~ 2024-03-31
-205,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
841,974 GBP2023-04-01 ~ 2024-03-31
539,617 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,095,557 GBP2023-04-01 ~ 2024-03-31
905,507 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
101,483 GBP2023-04-01 ~ 2024-03-31
85,528 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,853 GBP2023-04-01 ~ 2024-03-31
331 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,215,893 GBP2023-04-01 ~ 2024-03-31
991,366 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
402023-04-01 ~ 2024-03-31
382022-04-01 ~ 2023-03-31
Director Remuneration
23,754 GBP2023-04-01 ~ 2024-03-31
28,310 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
47,854 GBP2023-04-01 ~ 2024-03-31
38,498 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
15,217 GBP2023-04-01 ~ 2024-03-31
15,114 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
316,537 GBP2023-04-01 ~ 2024-03-31
170,657 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
289,587 GBP2023-04-01 ~ 2024-03-31
121,571 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
224,000 GBP2023-04-01 ~ 2024-03-31
205,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
1,536,574 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,536,574 GBP2024-03-31
1,429,013 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
107,561 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
107,561 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
234,063 GBP2024-03-31
229,268 GBP2023-03-31
Furniture and fittings
164,386 GBP2024-03-31
156,228 GBP2023-03-31
Motor vehicles
77,961 GBP2024-03-31
119,219 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
476,410 GBP2024-03-31
504,715 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-41,258 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-41,258 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
212,055 GBP2024-03-31
213,976 GBP2023-03-31
Furniture and fittings
127,846 GBP2024-03-31
120,001 GBP2023-03-31
Motor vehicles
75,455 GBP2024-03-31
95,512 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
415,356 GBP2024-03-31
429,489 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
24,044 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
7,845 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
15,965 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,854 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-36,022 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-36,022 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
22,008 GBP2024-03-31
15,292 GBP2023-03-31
Furniture and fittings
36,540 GBP2024-03-31
36,227 GBP2023-03-31
Motor vehicles
2,506 GBP2024-03-31
23,707 GBP2023-03-31
Merchandise
4,037,530 GBP2024-03-31
3,398,071 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
173,101 GBP2024-03-31
63,871 GBP2023-03-31
Other Debtors
Current
1,421,501 GBP2024-03-31
8,983 GBP2023-03-31
Prepayments
Current
84,536 GBP2024-03-31
88,959 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
5,890,657 GBP2024-03-31
3,427,159 GBP2023-03-31
Other Debtors
Non-current
102,056 GBP2023-03-31
Trade Creditors/Trade Payables
Current
239,501 GBP2024-03-31
173,859 GBP2023-03-31
Corporation Tax Payable
Current
1,379,257 GBP2024-03-31
170,657 GBP2023-03-31
Other Taxation & Social Security Payable
Current
27,123 GBP2024-03-31
31,530 GBP2023-03-31
Other Creditors
Current
260,035 GBP2024-03-31
231,759 GBP2023-03-31
Accrued Liabilities
Current
79,089 GBP2024-03-31
81,863 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,994 GBP2024-03-31
21,994 GBP2023-03-31
Between one and five year
87,975 GBP2024-03-31
87,975 GBP2023-03-31
More than five year
58,650 GBP2024-03-31
80,644 GBP2023-03-31
All periods
168,619 GBP2024-03-31
190,613 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
7,388 GBP2024-03-31
7,553 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,388 GBP2024-03-31
7,553 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-03-31
Class 2 ordinary share
6,000 shares2024-03-31
Class 3 ordinary share
1,000 shares2024-03-31
Class 4 ordinary share
1,000 shares2024-03-31