Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
843,333 GBP2024-12-31
953,333 GBP2023-12-31
Property, Plant & Equipment
450,472 GBP2024-12-31
43,862 GBP2023-12-31
Fixed Assets
1,293,805 GBP2024-12-31
997,195 GBP2023-12-31
Total Inventories
724,059 GBP2024-12-31
1,047,543 GBP2023-12-31
Debtors
1,150,990 GBP2024-12-31
855,627 GBP2023-12-31
Cash at bank and in hand
157,163 GBP2024-12-31
173,133 GBP2023-12-31
Current Assets
2,032,212 GBP2024-12-31
2,076,303 GBP2023-12-31
Creditors
Current
5,404,272 GBP2024-12-31
5,064,255 GBP2023-12-31
Net Current Assets/Liabilities
-3,372,060 GBP2024-12-31
-2,987,952 GBP2023-12-31
Total Assets Less Current Liabilities
-2,078,255 GBP2024-12-31
-1,990,757 GBP2023-12-31
Equity
Called up share capital
20 GBP2024-12-31
20 GBP2023-12-31
Share premium
9,990 GBP2024-12-31
9,990 GBP2023-12-31
Retained earnings (accumulated losses)
-2,088,265 GBP2024-12-31
-2,000,767 GBP2023-12-31
Equity
-2,078,255 GBP2024-12-31
-1,990,757 GBP2023-12-31
Average Number of Employees
322024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
1,100,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
256,667 GBP2024-12-31
146,667 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
110,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
843,333 GBP2024-12-31
953,333 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
78,523 GBP2024-12-31
59,689 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
503,819 GBP2024-12-31
59,689 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
34,832 GBP2024-12-31
15,827 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
53,347 GBP2024-12-31
15,827 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
18,515 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
19,005 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,520 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
43,691 GBP2024-12-31
43,862 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
274,372 GBP2024-12-31
501,389 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,546 GBP2024-12-31
Other Debtors
Current
805,685 GBP2024-12-31
245,766 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
66 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
60,818 GBP2023-12-31
Prepayments/Accrued Income
Current
68,387 GBP2024-12-31
47,588 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,150,990 GBP2024-12-31
855,627 GBP2023-12-31
Trade Creditors/Trade Payables
Current
190,859 GBP2024-12-31
417,030 GBP2023-12-31
Amounts owed to group undertakings
Current
4,451,721 GBP2024-12-31
3,435,623 GBP2023-12-31
Other Taxation & Social Security Payable
Current
34,860 GBP2024-12-31
36,067 GBP2023-12-31
Other Creditors
Current
26,046 GBP2024-12-31
34,224 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
332,406 GBP2024-12-31
1,141,311 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20 shares2024-12-31