Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
953,333 GBP2023-12-31
1,063,333 GBP2022-12-31
Property, Plant & Equipment
43,862 GBP2023-12-31
25,743 GBP2022-12-31
Fixed Assets
997,195 GBP2023-12-31
1,089,076 GBP2022-12-31
Total Inventories
1,047,543 GBP2023-12-31
313,403 GBP2022-12-31
Debtors
855,627 GBP2023-12-31
140,659 GBP2022-12-31
Cash at bank and in hand
173,133 GBP2023-12-31
362,759 GBP2022-12-31
Current Assets
2,076,303 GBP2023-12-31
816,821 GBP2022-12-31
Creditors
Current
5,064,255 GBP2023-12-31
2,329,164 GBP2022-12-31
Net Current Assets/Liabilities
-2,987,952 GBP2023-12-31
-1,512,343 GBP2022-12-31
Total Assets Less Current Liabilities
-1,990,757 GBP2023-12-31
-423,267 GBP2022-12-31
Equity
Called up share capital
20 GBP2023-12-31
20 GBP2022-12-31
Share premium
9,990 GBP2023-12-31
9,990 GBP2022-12-31
Retained earnings (accumulated losses)
-2,000,767 GBP2023-12-31
-433,277 GBP2022-12-31
Equity
-1,990,757 GBP2023-12-31
-423,267 GBP2022-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
1,100,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
146,667 GBP2023-12-31
36,667 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
110,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
953,333 GBP2023-12-31
1,063,333 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
59,689 GBP2023-12-31
47,762 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-34,710 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,827 GBP2023-12-31
22,019 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,807 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-20,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
43,862 GBP2023-12-31
25,743 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
501,389 GBP2023-12-31
106,185 GBP2022-12-31
Other Debtors
Current
245,766 GBP2023-12-31
4,878 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
66 GBP2023-12-31
66 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
60,818 GBP2023-12-31
Prepayments/Accrued Income
Current
47,588 GBP2023-12-31
29,530 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
855,627 GBP2023-12-31
140,659 GBP2022-12-31
Trade Creditors/Trade Payables
Current
417,030 GBP2023-12-31
128,742 GBP2022-12-31
Amounts owed to group undertakings
Current
3,435,623 GBP2023-12-31
1,668,134 GBP2022-12-31
Other Taxation & Social Security Payable
Current
36,067 GBP2023-12-31
18,756 GBP2022-12-31
Other Creditors
Current
34,224 GBP2023-12-31
238 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,141,311 GBP2023-12-31
453,914 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20 shares2023-12-31