Average Number of Employees
142022-06-01 ~ 2023-05-31
142021-06-01 ~ 2022-05-31
Property, Plant & Equipment
143,177 GBP2023-05-31
152,857 GBP2022-05-31
Fixed Assets
143,177 GBP2023-05-31
152,857 GBP2022-05-31
Total Inventories
96,065 GBP2023-05-31
144,000 GBP2022-05-31
Debtors
Current
181,826 GBP2023-05-31
162,447 GBP2022-05-31
Cash at bank and in hand
71,241 GBP2023-05-31
127,193 GBP2022-05-31
Current Assets
349,132 GBP2023-05-31
433,640 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-202,705 GBP2023-05-31
-323,118 GBP2022-05-31
Net Current Assets/Liabilities
146,427 GBP2023-05-31
110,522 GBP2022-05-31
Total Assets Less Current Liabilities
289,604 GBP2023-05-31
263,379 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-38,372 GBP2023-05-31
-64,454 GBP2022-05-31
Net Assets/Liabilities
218,202 GBP2023-05-31
164,235 GBP2022-05-31
Equity
Called up share capital
2 GBP2023-05-31
2 GBP2022-05-31
Retained earnings (accumulated losses)
218,200 GBP2023-05-31
164,233 GBP2022-05-31
Equity
218,202 GBP2023-05-31
164,235 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Buildings
11,960 GBP2023-05-31
11,960 GBP2022-05-31
Plant and equipment
644,114 GBP2023-05-31
638,227 GBP2022-05-31
Motor vehicles
100,430 GBP2023-05-31
75,825 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
756,504 GBP2023-05-31
726,012 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-8,375 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-8,375 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
509,087 GBP2022-05-31
Motor vehicles
53,725 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
573,155 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
33,757 GBP2022-06-01 ~ 2023-05-31
Motor vehicles, Owned/Freehold
13,770 GBP2022-06-01 ~ 2023-05-31
Owned/Freehold
47,931 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-7,759 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,759 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
542,844 GBP2023-05-31
Motor vehicles
59,736 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
613,327 GBP2023-05-31
Property, Plant & Equipment
Buildings
1,213 GBP2023-05-31
1,617 GBP2022-05-31
Plant and equipment
101,270 GBP2023-05-31
129,139 GBP2022-05-31
Motor vehicles
40,694 GBP2023-05-31
22,101 GBP2022-05-31
Plant and equipment, Under hire purchased contracts or finance leases
26,069 GBP2023-05-31
34,759 GBP2022-05-31
Motor vehicles, Under hire purchased contracts or finance leases
24,735 GBP2023-05-31
21,280 GBP2022-05-31
Under hire purchased contracts or finance leases
50,804 GBP2023-05-31
56,039 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
180,507 GBP2023-05-31
156,675 GBP2022-05-31
Other Debtors
Current
5,655 GBP2022-05-31
Prepayments/Accrued Income
Current
1,319 GBP2023-05-31
117 GBP2022-05-31
Bank Borrowings
Current
9,935 GBP2023-05-31
12,964 GBP2022-05-31
Trade Creditors/Trade Payables
Current
104,040 GBP2023-05-31
220,706 GBP2022-05-31
Corporation Tax Payable
Current
26,570 GBP2023-05-31
29,824 GBP2022-05-31
Taxation/Social Security Payable
Current
18,165 GBP2023-05-31
18,310 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
28,292 GBP2023-05-31
23,350 GBP2022-05-31
Other Creditors
Current
13,203 GBP2023-05-31
13,134 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
2,500 GBP2023-05-31
4,830 GBP2022-05-31
Creditors
Current
202,705 GBP2023-05-31
323,118 GBP2022-05-31
Bank Borrowings
Non-current
23,289 GBP2023-05-31
33,226 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
15,083 GBP2023-05-31
31,228 GBP2022-05-31
Creditors
Non-current
38,372 GBP2023-05-31
64,454 GBP2022-05-31
Bank Borrowings
Current, Amounts falling due within one year
9,935 GBP2023-05-31
12,964 GBP2022-05-31
Total Borrowings
Current, Amounts falling due within one year
9,935 GBP2023-05-31
12,964 GBP2022-05-31
Bank Borrowings
Non-current, Between one and two years
10,191 GBP2023-05-31
9,936 GBP2022-05-31
Non-current, Between two and five year
13,098 GBP2023-05-31
23,289 GBP2022-05-31
Total Borrowings
33,224 GBP2023-05-31
46,189 GBP2022-05-31
Minimum gross finance lease payments owing
54,578 GBP2022-05-31
Net Deferred Tax Liability/Asset
-33,030 GBP2023-05-31
-34,690 GBP2022-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,660 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-33,030 GBP2023-05-31
-34,925 GBP2022-05-31