Average Number of Employees
232024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Property, Plant & Equipment
22,280 GBP2024-12-31
23,658 GBP2023-12-31
Fixed Assets
22,280 GBP2024-12-31
23,658 GBP2023-12-31
Debtors
Current
2,331,154 GBP2024-12-31
2,012,396 GBP2023-12-31
Cash at bank and in hand
1,941,097 GBP2024-12-31
1,233,544 GBP2023-12-31
Current Assets
4,272,251 GBP2024-12-31
3,245,940 GBP2023-12-31
Net Current Assets/Liabilities
949,841 GBP2024-12-31
446,520 GBP2023-12-31
Total Assets Less Current Liabilities
972,121 GBP2024-12-31
470,178 GBP2023-12-31
Net Assets/Liabilities
972,077 GBP2024-12-31
464,904 GBP2023-12-31
Equity
Called up share capital
230,000 GBP2024-12-31
230,000 GBP2023-12-31
230,000 GBP2023-01-01
Capital redemption reserve
538,000 GBP2024-12-31
538,000 GBP2023-12-31
538,000 GBP2023-01-01
Retained earnings (accumulated losses)
204,077 GBP2024-12-31
-303,096 GBP2023-12-31
-637,691 GBP2023-01-01
Equity
972,077 GBP2024-12-31
464,904 GBP2023-12-31
130,309 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
507,173 GBP2024-01-01 ~ 2024-12-31
334,595 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
507,173 GBP2024-01-01 ~ 2024-12-31
334,595 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
9,859 GBP2024-01-01 ~ 2024-12-31
14,880 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,941,097 GBP2024-12-31
1,233,544 GBP2023-12-31
906,601 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
Plant and equipment
463,250 GBP2024-12-31
454,769 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
431,111 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9,859 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
440,970 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
22,280 GBP2024-12-31
23,658 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
549 GBP2024-12-31
16,605 GBP2023-12-31
Other Debtors
Current
79,173 GBP2024-12-31
20,758 GBP2023-12-31
Prepayments/Accrued Income
Current
2,251,432 GBP2024-12-31
1,975,033 GBP2023-12-31
Trade Creditors/Trade Payables
Current
24,105 GBP2024-12-31
34,747 GBP2023-12-31
Amounts owed to group undertakings
Current
115,435 GBP2024-12-31
46,994 GBP2023-12-31
Corporation Tax Payable
Current
31,997 GBP2023-12-31
Taxation/Social Security Payable
Current
1,311 GBP2024-12-31
36,273 GBP2023-12-31
Other Creditors
Current
4,280 GBP2024-12-31
7,082 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,177,279 GBP2024-12-31
2,642,327 GBP2023-12-31
Creditors
Current
3,322,410 GBP2024-12-31
2,799,420 GBP2023-12-31
Net Deferred Tax Liability/Asset
-44 GBP2024-12-31
-5,274 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,230 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,085 GBP2024-12-31
-5,274 GBP2023-12-31