Profit/Loss
-782,808 GBP2024-01-01 ~ 2024-12-31
-1,028,166 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-782,808 GBP2024-01-01 ~ 2024-12-31
-1,028,166 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
104,947 GBP2024-12-31
115,625 GBP2023-12-31
Debtors
988,464 GBP2024-12-31
762,543 GBP2023-12-31
Cash at bank and in hand
313,225 GBP2024-12-31
391,930 GBP2023-12-31
Current Assets
1,301,689 GBP2024-12-31
1,154,473 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-288,470 GBP2024-12-31
Net Current Assets/Liabilities
1,013,219 GBP2024-12-31
806,398 GBP2023-12-31
Total Assets Less Current Liabilities
1,118,166 GBP2024-12-31
922,023 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-25,440 GBP2023-12-31
Net Assets/Liabilities
1,259,532 GBP2024-12-31
1,042,344 GBP2023-12-31
Equity
Called up share capital
279 GBP2024-12-31
227 GBP2023-12-31
Share premium
3,728,790 GBP2024-12-31
2,728,846 GBP2023-12-31
Retained earnings (accumulated losses)
-2,469,537 GBP2024-12-31
-1,686,729 GBP2023-12-31
Equity
1,259,532 GBP2024-12-31
1,042,344 GBP2023-12-31
Average Number of Employees
262024-01-01 ~ 2024-12-31
242023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
13,535 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
13,535 GBP2023-12-31
Intangible Assets
Net goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
270,608 GBP2024-12-31
250,416 GBP2023-12-31
Motor vehicles
17,615 GBP2024-12-31
17,615 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
288,223 GBP2024-12-31
268,031 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,113 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-2,113 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
170,017 GBP2024-12-31
140,599 GBP2023-12-31
Motor vehicles
13,259 GBP2024-12-31
11,807 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
183,276 GBP2024-12-31
152,406 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
30,720 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
1,452 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,172 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,302 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,302 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
100,591 GBP2024-12-31
109,817 GBP2023-12-31
Motor vehicles
4,356 GBP2024-12-31
5,808 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
773,215 GBP2024-12-31
506,495 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
133,318 GBP2023-12-31
Other Debtors
Current
143,922 GBP2024-12-31
82,331 GBP2023-12-31
Prepayments/Accrued Income
Current
71,327 GBP2024-12-31
40,399 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
988,464 GBP2024-12-31
Amounts falling due within one year, Current
762,543 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,397 GBP2024-12-31
36,208 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
10,599 GBP2024-12-31
11,601 GBP2023-12-31
Trade Creditors/Trade Payables
Current
129,073 GBP2024-12-31
80,839 GBP2023-12-31
Other Taxation & Social Security Payable
Current
22,071 GBP2024-12-31
59,420 GBP2023-12-31
Other Creditors
Current
52,712 GBP2024-12-31
20,970 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
63,618 GBP2024-12-31
139,037 GBP2023-12-31
Creditors
Current
288,470 GBP2024-12-31
348,075 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,395 GBP2024-12-31
14,806 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
10,634 GBP2023-12-31
Creditors
Non-current
4,395 GBP2024-12-31
25,440 GBP2023-12-31
Bank Borrowings
14,792 GBP2024-12-31
51,014 GBP2023-12-31
Total Borrowings
Current
10,397 GBP2024-12-31
36,208 GBP2023-12-31
Non-current
4,395 GBP2024-12-31
14,806 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
108,250 shares2024-12-31
108,250 shares2023-12-31
Class 2 ordinary share
170,606 shares2024-12-31
118,550 shares2023-12-31
Equity
Called up share capital
279 GBP2024-12-31
227 GBP2023-12-31