Average Number of Employees
422022-01-01 ~ 2022-12-31
422021-01-01 ~ 2021-12-31
Turnover/Revenue
7,586,771 GBP2022-01-01 ~ 2022-12-31
8,611,325 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-832,792 GBP2022-01-01 ~ 2022-12-31
-1,462,612 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
6,753,979 GBP2022-01-01 ~ 2022-12-31
7,148,713 GBP2021-01-01 ~ 2021-12-31
Distribution Costs
-36,064 GBP2022-01-01 ~ 2022-12-31
-22,363 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-5,025,071 GBP2022-01-01 ~ 2022-12-31
-5,124,575 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
1,828,246 GBP2022-01-01 ~ 2022-12-31
2,114,084 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
1,844,320 GBP2022-01-01 ~ 2022-12-31
2,011,728 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
124,881 GBP2021-12-31
Fixed Assets
124,881 GBP2021-12-31
Debtors
Current
18,199,749 GBP2022-12-31
19,346,577 GBP2021-12-31
Cash at bank and in hand
89,194 GBP2021-12-31
Current Assets
18,199,749 GBP2022-12-31
19,435,771 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-3,428,578 GBP2021-12-31
Net Current Assets/Liabilities
18,199,749 GBP2022-12-31
16,007,193 GBP2021-12-31
Total Assets Less Current Liabilities
18,199,749 GBP2022-12-31
16,132,074 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-5,643 GBP2021-12-31
Net Assets/Liabilities
18,199,749 GBP2022-12-31
16,126,431 GBP2021-12-31
Equity
Called up share capital
231 GBP2022-12-31
231 GBP2021-12-31
231 GBP2021-01-01
Share premium
521,642 GBP2022-12-31
521,642 GBP2021-12-31
521,642 GBP2021-01-01
Capital redemption reserve
20 GBP2022-12-31
20 GBP2021-12-31
20 GBP2021-01-01
Other miscellaneous reserve
4,095,406 GBP2022-12-31
4,095,406 GBP2021-12-31
4,095,406 GBP2021-01-01
Retained earnings (accumulated losses)
13,582,450 GBP2022-12-31
11,509,132 GBP2021-12-31
9,318,051 GBP2021-01-01
Equity
18,199,749 GBP2022-12-31
16,126,431 GBP2021-12-31
13,935,350 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,844,320 GBP2022-01-01 ~ 2022-12-31
2,011,728 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
2,496,136 GBP2022-01-01 ~ 2022-12-31
2,793,321 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
224,641 GBP2022-01-01 ~ 2022-12-31
237,583 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
2,831,369 GBP2022-01-01 ~ 2022-12-31
3,145,593 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
1,828,246 GBP2022-01-01 ~ 2022-12-31
2,114,084 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
347,367 GBP2022-01-01 ~ 2022-12-31
401,676 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
62,320 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Computers
1,478,801 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,681,958 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Computers
-1,489,622 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-1,692,779 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
1,361,166 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,557,077 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
76,569 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
82,772 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-1,437,735 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,639,849 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Computers
117,635 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
859,382 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
18,199,749 GBP2022-12-31
17,881,432 GBP2021-12-31
Other Debtors
Current
375 GBP2021-12-31
Prepayments/Accrued Income
Current
605,388 GBP2021-12-31
Trade Creditors/Trade Payables
Current
90,037 GBP2021-12-31
Amounts owed to group undertakings
Current
1,888,844 GBP2021-12-31
Taxation/Social Security Payable
Current
173,264 GBP2021-12-31
Other Creditors
Current
15,229 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
1,261,204 GBP2021-12-31
Creditors
Current
3,428,578 GBP2021-12-31
Non-current
5,643 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
230,541,100 shares2022-12-31
230,541,100 shares2021-12-31
Par Value of Share
Class 1 ordinary share
0.0000012022-01-01 ~ 2022-12-31